Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
◻ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
◻ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
◻ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
◻ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading symbol:
|
Name of each exchange on which registered:
|
Common Stock, par value $0.01 per share
|
ORC
|
NYSE
|
Exhibit No.
|
Description
|
|
Date: July 30, 2020
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
•
|
Net income of $48.8 million, or $0.74 per common share, which consists of:
|
•
|
Net interest income of $22.8 million, or $0.34 per common share
|
•
|
Total expenses of $2.8 million, or $0.04 per common share
|
•
|
Net realized and unrealized gains of $28.7 million, or $0.43 per share, on RMBS and derivative instruments, including net interest income on
interest rate swaps
|
•
|
Second quarter total dividends declared and paid of $0.165 per common share
|
•
|
Book value per share of $5.22 at June 30, 2020
|
•
|
Estimated book value per share as of July 29, 2020 between $5.23 - $5.33 per share, an increase of 0.1% - 2.1% from June 30, 2020. This
book value range gives effect to the payment of the dividend payable August 27, 2020, with a record date of July 31, 2020
|
•
|
Total return of 15.8%, comprised of $0.165 dividend per common share and $0.57 increase in book value per common share, divided by beginning
book value per share
|
•
|
Estimated third quarter-to-date total return of 1.3% - 3.3%, comprised of $0.06 dividend per common share and $0.01 - $0.11 estimated
increase in book value per common share divided by beginning book value per share
|
•
|
Company to discuss results on Friday, July 31, 2020, at 10:00 AM ET
|
•
|
Supplemental materials to be discussed on the call can be downloaded from the investor relations section of the Company’s website at
www.orchidislandcapital.com
|
(in thousands)
|
||||||||||||||||||||
Portfolio Activity for the Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Market value - March 31, 2020
|
$
|
2,908,703
|
$
|
40,094
|
$
|
-
|
$
|
40,094
|
$
|
2,948,797
|
||||||||||
Securities purchased
|
651,406
|
-
|
-
|
-
|
651,406
|
|||||||||||||||
Securities sold
|
(214,467
|
)
|
-
|
-
|
-
|
(214,467
|
)
|
|||||||||||||
Gains on sales
|
3,360
|
-
|
-
|
-
|
3,360
|
|||||||||||||||
Return of investment
|
n/a
|
(3,350
|
)
|
-
|
(3,350
|
)
|
(3,350
|
)
|
||||||||||||
Pay-downs
|
(115,225
|
)
|
n/a
|
-
|
n/a
|
(115,225
|
)
|
|||||||||||||
Premium lost due to pay-downs
|
(9,268
|
)
|
n/a
|
-
|
n/a
|
(9,268
|
)
|
|||||||||||||
Mark to market gains (losses)
|
43,993
|
(485
|
)
|
-
|
(485
|
)
|
43,508
|
|||||||||||||
Market value - June 30, 2020
|
$
|
3,268,502
|
$
|
36,259
|
$
|
-
|
$
|
36,259
|
$
|
3,304,761
|
($ in thousands)
|
||||||||||||||||||||
Capital Allocation
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
June 30, 2020
|
||||||||||||||||||||
Market value
|
$
|
3,268,502
|
$
|
36,259
|
$
|
-
|
$
|
36,259
|
$
|
3,304,761
|
||||||||||
Cash
|
236,031
|
-
|
-
|
-
|
236,031
|
|||||||||||||||
Borrowings(1)
|
(3,174,739
|
)
|
-
|
-
|
-
|
(3,174,739
|
)
|
|||||||||||||
Total
|
$
|
329,794
|
$
|
36,259
|
$
|
-
|
$
|
36,259
|
$
|
366,053
|
||||||||||
% of Total
|
90.1
|
%
|
9.9
|
%
|
-
|
9.9
|
%
|
100.0
|
%
|
|||||||||||
March 31, 2020
|
||||||||||||||||||||
Market value
|
$
|
2,908,703
|
$
|
40,094
|
$
|
-
|
$
|
40,094
|
$
|
2,948,797
|
||||||||||
Cash
|
201,450
|
-
|
-
|
-
|
201,450
|
|||||||||||||||
Borrowings(2)
|
(2,810,250
|
)
|
-
|
-
|
-
|
(2,810,250
|
)
|
|||||||||||||
Total
|
$
|
299,903
|
$
|
40,094
|
$
|
-
|
$
|
40,094
|
$
|
339,997
|
||||||||||
% of Total
|
88.2
|
%
|
11.8
|
%
|
-
|
11.8
|
%
|
100.0
|
%
|
(1)
|
At June 30, 2020, there were
outstanding repurchase agreement balances of $25.7 million secured by IO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these
balances to be allocated to the structured securities strategy.
|
(2)
|
At March 31, 2020, there were outstanding repurchase agreement balances of $31.9 million secured by IO securities. We entered into these
arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
($ in thousands)
|
||||||||||||||||||||
Returns for the Quarter Ended June 30, 2020
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Income / (loss) (net of borrowing cost)
|
$
|
22,525
|
$
|
254
|
$
|
-
|
$
|
254
|
$
|
22,779
|
||||||||||
Realized and unrealized gains / (losses)
|
38,085
|
(485
|
)
|
-
|
(485
|
)
|
37,600
|
|||||||||||||
Derivative losses
|
(8,851
|
)
|
n/a
|
-
|
n/a
|
(8,851
|
)
|
|||||||||||||
Total Return
|
$
|
51,759
|
$
|
(231
|
)
|
$
|
-
|
$
|
(231
|
)
|
$
|
51,528
|
||||||||
Beginning Capital Allocation
|
$
|
299,903
|
$
|
40,094
|
$
|
-
|
$
|
40,094
|
$
|
339,997
|
||||||||||
Return on Invested Capital for the Quarter(1)
|
17.3
|
%
|
(0.6
|
)%
|
-
|
(0.6
|
)%
|
15.2
|
%
|
|||||||||||
Average Capital Allocation(2)
|
$
|
314,849
|
$
|
38,177
|
$
|
-
|
$
|
38,177
|
$
|
353,026
|
||||||||||
Return on Average Invested Capital for the Quarter(3)
|
16.4
|
%
|
(0.6
|
)%
|
-
|
(0.6
|
)%
|
14.6
|
%
|
(1)
|
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
|
(2)
|
Calculated using two data points, the Beginning and Ending Capital Allocation balances.
|
(3)
|
Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.
|
Structured
|
||||||||||||
PT RMBS
|
RMBS
|
Total
|
||||||||||
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
June 30, 2020
|
13.9
|
35.3
|
16.3
|
|||||||||
March 31, 2020
|
9.8
|
22.9
|
11.9
|
|||||||||
December 31, 2019
|
14.3
|
23.4
|
16.0
|
|||||||||
September 30, 2019
|
15.5
|
19.3
|
16.4
|
|||||||||
June 30, 2019
|
10.9
|
12.7
|
11.4
|
|||||||||
March 31, 2019
|
9.5
|
8.4
|
9.2
|
($ in thousands)
|
||||||
Weighted
|
||||||
Percentage
|
Average
|
|||||
of
|
Weighted
|
Maturity
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
|
June 30, 2020
|
||||||
Adjustable Rate RMBS
|
$
|
957
|
0.0%
|
4.51%
|
170
|
1-Sep-35
|
Fixed Rate RMBS
|
3,105,028
|
94.0%
|
3.62%
|
346
|
1-Jun-50
|
|
Fixed Rate CMOs
|
162,517
|
4.9%
|
4.00%
|
320
|
15-Dec-42
|
|
Total Mortgage-backed Pass-through
|
3,268,502
|
98.9%
|
3.64%
|
344
|
1-Jun-50
|
|
Interest-Only Securities
|
36,259
|
1.1%
|
4.00%
|
274
|
25-Jul-48
|
|
Total Structured RMBS
|
36,259
|
1.1%
|
4.00%
|
274
|
25-Jul-48
|
|
Total Mortgage Assets
|
$
|
3,304,761
|
100.0%
|
3.68%
|
337
|
1-Jun-50
|
December 31, 2019
|
||||||
Adjustable Rate RMBS
|
$
|
1,014
|
0.0%
|
4.51%
|
176
|
1-Sep-35
|
Fixed Rate RMBS
|
3,206,013
|
89.3%
|
3.90%
|
342
|
1-Dec-49
|
|
Fixed Rate CMOs
|
299,205
|
8.3%
|
4.20%
|
331
|
15-Oct-44
|
|
Total Mortgage-backed Pass-through
|
3,506,232
|
97.6%
|
3.92%
|
341
|
1-Dec-49
|
|
Interest-Only Securities
|
60,986
|
1.7%
|
3.99%
|
280
|
25-Jul-48
|
|
Inverse Interest-Only Securities
|
23,703
|
0.7%
|
3.34%
|
285
|
15-Jul-47
|
|
Total Structured RMBS
|
84,689
|
2.4%
|
3.79%
|
281
|
25-Jul-48
|
|
Total Mortgage Assets
|
$
|
3,590,921
|
100.0%
|
3.90%
|
331
|
1-Dec-49
|
($ in thousands)
|
||||||||||||||||
June 30, 2020
|
December 31, 2019
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$
|
2,129,745
|
64.4
|
%
|
$
|
2,170,668
|
60.4
|
%
|
||||||||
Freddie Mac
|
1,175,016
|
35.6
|
%
|
1,420,253
|
39.6
|
%
|
||||||||||
Total Portfolio
|
$
|
3,304,761
|
100.0
|
%
|
$
|
3,590,921
|
100.0
|
%
|
June 30, 2020
|
December 31, 2019
|
|||||||
Weighted Average Pass-through Purchase Price
|
$
|
106.37
|
$
|
105.16
|
||||
Weighted Average Structured Purchase Price
|
$
|
20.14
|
$
|
18.15
|
||||
Weighted Average Pass-through Current Price
|
$
|
109.20
|
$
|
106.26
|
||||
Weighted Average Structured Current Price
|
$
|
10.51
|
$
|
13.85
|
||||
Effective Duration (1)
|
2.010
|
2.780
|
(1)
|
Effective duration of 2.010 indicates that an interest rate increase of 1.0% would be expected to cause a 2.010% decrease in the value of
the RMBS in the Company’s investment portfolio at June 30, 2020. An effective duration of 2.780 indicates that an interest rate increase of 1.0% would be expected to cause a 2.780% decrease in the value of the RMBS in the Company’s
investment portfolio at December 31, 2019. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are
obtained from The Yield Book, Inc.
|
($ in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Total
|
Average
|
Average
|
|||||||
Outstanding
|
% of
|
Borrowing
|
Amount
|
Maturity
|
|||||
Counterparty
|
Balances
|
Total
|
Rate
|
at Risk(1)
|
in Days
|
||||
Mirae Asset Securities (USA) Inc.
|
$
|
382,893
|
12.0%
|
0.25%
|
$
|
19,502
|
24
|
||
Wells Fargo Bank, N.A.
|
340,088
|
10.7%
|
0.25%
|
17,566
|
12
|
||||
Merrill Lynch, Pierce, Fenner & Smith Inc
|
288,424
|
9.1%
|
0.29%
|
10,812
|
14
|
||||
J.P. Morgan Securities LLC
|
265,699
|
8.4%
|
0.29%
|
15,592
|
74
|
||||
Mitsubishi UFJ Securities (USA), Inc.
|
259,269
|
8.2%
|
0.26%
|
15,456
|
16
|
||||
ABN AMRO Bank N.V.
|
236,797
|
7.5%
|
0.28%
|
8,437
|
25
|
||||
Cantor Fitzgerald & Co.
|
235,396
|
7.4%
|
0.28%
|
11,924
|
20
|
||||
Citigroup Global Markets, Inc.
|
216,204
|
6.8%
|
0.27%
|
13,102
|
15
|
||||
ASL Capital Markets Inc.
|
210,888
|
6.6%
|
0.25%
|
10,629
|
17
|
||||
RBC Capital Markets, LLC
|
202,389
|
6.4%
|
0.28%
|
11,470
|
39
|
||||
ING Financial Markets LLC
|
115,493
|
3.6%
|
0.29%
|
6,268
|
19
|
||||
Daiwa Capital Markets America, Inc.
|
83,184
|
2.6%
|
0.32%
|
4,437
|
27
|
||||
BMO Capital Markets Corp.
|
81,544
|
2.6%
|
0.26%
|
4,863
|
14
|
||||
South Street Securities, LLC
|
77,817
|
2.5%
|
0.29%
|
3,667
|
216
|
||||
ED&F Man Capital Markets Inc.
|
62,832
|
2.0%
|
0.23%
|
3,650
|
39
|
||||
Lucid Cash Fund USG LLC
|
52,172
|
1.6%
|
0.31%
|
4,002
|
16
|
||||
J.V.B. Financial Group, LLC
|
26,270
|
0.8%
|
0.30%
|
1,632
|
107
|
||||
Barclays Capital Inc
|
25,863
|
0.8%
|
0.33%
|
812
|
10
|
||||
Austin Atlantic Asset Management Co.
|
11,428
|
0.4%
|
0.30%
|
495
|
1
|
||||
Mizuho Securities USA, Inc.
|
89
|
0.0%
|
0.00%
|
(89)
|
1
|
||||
Total / Weighted Average
|
$
|
3,174,739
|
100.0%
|
0.27%
|
$
|
164,227
|
30
|
(1)
|
Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of
repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).
|
($ in thousands)
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
Eurodollar Futures Contracts (Short Positions)
|
||||||||||||||||
2020
|
$
|
50,000
|
3.25
|
%
|
0.28
|
%
|
$
|
(742
|
)
|
|||||||
2021
|
50,000
|
1.03
|
%
|
0.19
|
%
|
(419
|
)
|
|||||||||
Total / Weighted Average
|
$
|
50,000
|
1.77
|
%
|
0.22
|
%
|
$
|
(1,161
|
)
|
|||||||
Treasury Note Futures Contracts (Short Positions)(2)
|
||||||||||||||||
September 2020 5-year T-Note futures
|
||||||||||||||||
(Sep 2020 - Sep 2025 Hedge Period)
|
$
|
69,000
|
0.81
|
%
|
0.75
|
%
|
$
|
(190
|
)
|
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
|
(2)
|
T-Note futures contracts were valued at a price of $125.74 at June 30, 2020. The notional contract value of the short position was $86.8
million.
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Net
|
|||||||||||||||||||
Fixed
|
Average
|
Estimated
|
Average
|
|||||||||||||||||
Notional
|
Pay
|
Receive
|
Fair
|
Maturity
|
||||||||||||||||
Expiration
|
Amount
|
Rate
|
Rate
|
Value
|
(Years)
|
|||||||||||||||
> 3 to ≤ 5 years
|
$
|
620,000
|
1.29
|
%
|
0.46
|
%
|
(27,018
|
)
|
4.1
|
|||||||||||
Expiration > 5 years
|
200,000
|
0.67
|
%
|
0.31
|
%
|
(2,922
|
)
|
7.0
|
||||||||||||
$
|
820,000
|
1.14
|
%
|
0.42
|
%
|
$
|
(29,940
|
)
|
4.8
|
($ in thousands)
|
|||||||||||||||||||||||||
Option
|
Underlying Swap
|
||||||||||||||||||||||||
Weighted
|
Average
|
Weighted
|
|||||||||||||||||||||||
Average
|
Average
|
Adjustable
|
Average
|
||||||||||||||||||||||
Fair
|
Months to
|
Notional
|
Fixed
|
Rate
|
Term
|
||||||||||||||||||||
Expiration
|
Cost
|
Value
|
Expiration
|
Amount
|
Rate
|
(LIBOR)
|
(Years)
|
||||||||||||||||||
Payer Swaptions - long
|
|||||||||||||||||||||||||
≤ 1 year
|
$
|
3,450
|
$
|
231
|
8.5
|
$
|
500,000
|
0.95
|
%
|
3 Month
|
4.0
|
||||||||||||||
>1 year ≤ 2 years
|
8,100
|
7,594
|
23.2
|
582,000
|
1.50
|
%
|
3 Month
|
10.0
|
|||||||||||||||||
$
|
11,550
|
$
|
7,825
|
16.4
|
$
|
1,082,000
|
1.25
|
%
|
3 Month
|
7.2
|
|||||||||||||||
Payer Swaptions - short
|
|||||||||||||||||||||||||
≤ 1 year
|
$
|
(2,400
|
)
|
$
|
(3,289
|
)
|
11.2
|
$
|
436,200
|
1.50
|
%
|
3 Month
|
10.0
|
($ in thousands)
|
|||||||||
Notional
|
Net
|
||||||||
Amount
|
Cost
|
Market
|
Carrying
|
||||||
Long (Short)(1)
|
Basis(2)
|
Value(3)
|
Value(4)
|
||||||
June 30, 2020
|
|||||||||
15-Year TBA securities:
|
|||||||||
2.0%
|
$
|
200,000
|
$
|
206,094
|
$
|
206,500
|
$
|
406
|
|
$
|
200,000
|
$
|
206,094
|
$
|
206,500
|
$
|
406
|
(1)
|
Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.
|
(2)
|
Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
|
(3)
|
Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.
|
(4)
|
Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is
reported in derivative assets (liabilities), at fair value in our balance sheets.
|
($ in thousands)
|
||||||||||||
Face
|
Cost
|
Fair
|
||||||||||
Amount
|
Basis
|
Value
|
||||||||||
Maturity
|
||||||||||||
5 Years
|
$
|
(140,000
|
)
|
$
|
(139,712
|
)
|
$
|
(139,843
|
)
|
|||
Total
|
$
|
(140,000
|
)
|
$
|
(139,712
|
)
|
$
|
(139,843
|
)
|
(in thousands, except per share data)
|
||||||||
Year
|
Per Share Amount
|
Total
|
||||||
2013
|
$
|
1.395
|
$
|
4,662
|
||||
2014
|
2.160
|
22,643
|
||||||
2015
|
1.920
|
38,748
|
||||||
2016
|
1.680
|
41,388
|
||||||
2017
|
1.680
|
70,717
|
||||||
2018
|
1.070
|
55,814
|
||||||
2019
|
0.960
|
54,421
|
||||||
2020 - YTD(1)
|
0.465
|
30,595
|
||||||
Totals
|
$
|
11.330
|
$
|
318,988
|
(1)
|
On July 15, 2020, the Company declared a dividend of $0.06 per share to be paid on August 27, 2020. The effect of this dividend is included
in the table above, but is not reflected in the Company’s financial statements as of June 30, 2020.
|
Portfolio Total Rate of Return Versus Peer Group Average - Stock Price Performance
|
||||||||||||
ORC Spread
|
||||||||||||
ORC
|
Over / (Under)
|
|||||||||||
Total Rate
|
Peer
|
Peer
|
||||||||||
of Return(1)
|
Average(1)(2)
|
Average(3)
|
||||||||||
Year to Date (1/1/2020 - 6/30/2020)
|
(11.8
|
)%
|
(32.2
|
)%
|
20.4
|
%
|
||||||
One Year Total Return
|
(12.0
|
)%
|
(30.5
|
)%
|
18.5
|
%
|
||||||
Two Year Total Return
|
(14.2
|
)%
|
(28.5
|
)%
|
14.3
|
%
|
||||||
Three Year Total Return
|
(23.0
|
)%
|
(30.7
|
)%
|
7.7
|
%
|
||||||
Four Year Total Return
|
(13.6
|
)%
|
(19.8
|
)%
|
6.2
|
%
|
||||||
Five Year Total Return
|
(5.5
|
)%
|
(7.1
|
)%
|
1.6
|
%
|
||||||
Six Year Total Return
|
(5.2
|
)%
|
(16.3
|
)%
|
11.1
|
%
|
||||||
Seven Year Total Return
|
28.3
|
%
|
(8.1
|
)%
|
36.4
|
%
|
||||||
Inception to Date (2/13/2013 - 6/30/2020)
|
0.6
|
%
|
(21.1
|
)%
|
21.7
|
%
|
(1)
|
Total rate of return for each period is pulled from Bloomberg COMP page and includes reinvested dividends, for each period noted.
|
(2)
|
The peer average is the unweighted, simple, average of the total rate of return for each of the following companies in each respective
measurement period: NLY, AGNC, ANH, CMO, DX, AI and CHMI.
|
(3)
|
Represents the total rate of return for Orchid minus peer average in each respective measurement period.
|
Portfolio Total Rate of Return Versus Peer Group Average - Book Value Performance
|
||||||||||||
ORC Spread
|
||||||||||||
ORC
|
Over / (Under)
|
|||||||||||
Total Rate
|
Peer
|
Peer
|
||||||||||
of Return(1)
|
Average(1)(2)
|
Average(3)
|
||||||||||
First Quarter 2020
|
(22.0
|
)%
|
(26.3
|
)%
|
4.3
|
%
|
||||||
One Year Total Return
|
(17.7
|
)%
|
(21.8
|
)%
|
4.1
|
%
|
||||||
Two Year Total Return
|
(18.3
|
)%
|
(20.2
|
)%
|
1.9
|
%
|
||||||
Three Year Total Return
|
(16.1
|
)%
|
(15.5
|
)%
|
(0.6
|
)%
|
||||||
Four Year Total Return
|
(10.4
|
)%
|
(11.4
|
)%
|
1.0
|
%
|
||||||
Five Year Total Return
|
(9.4
|
)%
|
(13.5
|
)%
|
4.1
|
%
|
||||||
Six Year Total Return
|
10.8
|
%
|
(1.9
|
)%
|
12.7
|
%
|
||||||
Inception to Date (3/31/2013 – 3/31/2020)(4)
|
4.3
|
%
|
(8.9
|
)%
|
13.2
|
%
|
(1)
|
Total rate of return for each period is change in book value per share over the period plus dividends per share declared divided by the book
value per share at the beginning of the period.
|
(2)
|
The peer average is the unweighted, simple, average of the total rate of return for each of the following companies in each respective
measurement period: NLY, AGNC, ANH, CMO, ARR, DX, AI and CHMI.
|
(3)
|
Represents the total rate of return for Orchid minus peer average in each respective measurement period.
|
(4)
|
Peer book values are not available for Orchid’s true inception date (2/13/2013). Because all peer book values are not available as of
Orchid’s true inception date (2/13/2013), the starting point for all of the peer companies is 3/31/2013.
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
($ in thousands, except per share data)
|
||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||
June 30, 2020
|
December 31, 2019
|
|||||||
ASSETS:
|
||||||||
Total mortgage-backed securities
|
$
|
3,304,761
|
$
|
3,590,921
|
||||
Cash, cash equivalents and restricted cash
|
236,030
|
278,655
|
||||||
Accrued interest receivable
|
10,241
|
12,404
|
||||||
Derivative assets, at fair value
|
8,231
|
-
|
||||||
Receivable for securities sold
|
727
|
-
|
||||||
Other assets
|
140,418
|
100
|
||||||
Total Assets
|
$
|
3,700,408
|
$
|
3,882,080
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Repurchase agreements
|
$
|
3,174,739
|
$
|
3,448,106
|
||||
Dividends payable
|
3,642
|
5,045
|
||||||
Derivative liabilities, at fair value
|
33,229
|
20,658
|
||||||
Accrued interest payable
|
706
|
11,101
|
||||||
Due to affiliates
|
569
|
622
|
||||||
Obligation to return securities borrowed under reverse repurchase agreements, at fair value
|
139,843
|
-
|
||||||
Other liabilities
|
1,712
|
1,041
|
||||||
Total Liabilities
|
3,354,440
|
3,486,573
|
||||||
Total Stockholders' Equity
|
345,968
|
395,507
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
3,700,408
|
$
|
3,882,080
|
||||
Common shares outstanding
|
66,220,664
|
63,061,781
|
||||||
Book value per share
|
$
|
5.22
|
$
|
6.27
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||||||
($ in thousands, except per share data)
|
||||||||||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||||||||||
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2020
|
2019
|
2020
|
2019
|
|||||||||||||
Interest income
|
$
|
62,929
|
$
|
68,888
|
$
|
27,258
|
$
|
36,455
|
||||||||
Interest expense
|
(21,002
|
)
|
(41,323
|
)
|
(4,479
|
)
|
(22,431
|
)
|
||||||||
Net interest income
|
41,927
|
27,565
|
22,779
|
14,024
|
||||||||||||
(Losses) gains on RMBS and derivative contracts
|
(79,457
|
)
|
(8,418
|
)
|
28,749
|
(7,670
|
)
|
|||||||||
Net portfolio (loss) income
|
(37,530
|
)
|
19,147
|
51,528
|
6,354
|
|||||||||||
Expenses
|
4,897
|
5,017
|
2,756
|
2,821
|
||||||||||||
Net (loss) income
|
$
|
(42,427
|
)
|
$
|
14,130
|
$
|
48,772
|
$
|
3,533
|
|||||||
Basic net (loss) income per share
|
$
|
(0.65
|
)
|
$
|
0.28
|
$
|
0.74
|
$
|
0.07
|
|||||||
Diluted net (loss) income per share
|
$
|
(0.65
|
)
|
$
|
0.28
|
$
|
0.73
|
$
|
0.07
|
|||||||
Weighted Average Shares Outstanding
|
65,408,722
|
50,762,883
|
66,310,219
|
52,600,758
|
||||||||||||
Dividends Declared Per Common Share:
|
$
|
0.405
|
$
|
0.480
|
$
|
0.165
|
$
|
0.240
|
Three Months Ended June 30,
|
||||||||
Key Balance Sheet Metrics
|
2020
|
2019
|
||||||
Average RMBS(1)
|
$
|
3,126,779
|
$
|
3,307,885
|
||||
Average repurchase agreements(1)
|
2,992,494
|
3,098,133
|
||||||
Average stockholders' equity(1)
|
327,057
|
350,036
|
||||||
Leverage ratio(2)
|
9.7:1
|
9.4:1
|
||||||
Key Performance Metrics
|
||||||||
Average yield on RMBS(3)
|
3.49
|
%
|
4.41
|
%
|
||||
Average cost of funds(3)
|
0.60
|
%
|
2.90
|
%
|
||||
Average economic cost of funds(4)
|
1.37
|
%
|
2.71
|
%
|
||||
Average interest rate spread(5)
|
2.89
|
%
|
1.51
|
%
|
||||
Average economic interest rate spread(6)
|
2.12
|
%
|
1.70
|
%
|
(1)
|
Average RMBS, borrowings and stockholders’ equity balances are calculated using two data points, the beginning and ending balances.
|
(2)
|
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity.
|
(3)
|
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances
and are annualized for the quarterly periods presented.
|
(4)
|
Represents the interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging
activities, divided by average borrowings.
|
(5)
|
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
|
(6)
|
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
|