Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
◻ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
◻ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
◻ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
◻ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading symbol:
|
Name of each exchange on which registered:
|
Common Stock, par value $0.01 per share
|
ORC
|
NYSE
|
Exhibit No.
|
Description
|
|
Date: April 8, 2020
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
•
|
April 2020 Monthly Dividend of $0.055 Per Share
|
•
|
Estimated Book Value Per Share as of March 31, 2020 of $4.64
|
•
|
Estimated GAAP net loss of $1.42 per share for the quarter ended March 31, 2020, including an estimated $1.66 per share of net realized and
unrealized losses on RMBS and derivative instruments
|
•
|
Estimated (22.2)% total return on equity for the quarter
|
•
|
Estimated book value per share as of April 7, 2020 of approximately $4.83 to $4.93
|
•
|
Estimated debt to equity leverage ratio as of April 7, 2020 of approximately 8.6x to 8.8x
|
•
|
Estimated book value, net loss and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s
independent registered public accounting firm
|
•
|
RMBS Portfolio Characteristics as of March 31, 2020
|
•
|
Next Dividend Announcement Expected May 13, 2020
|
•
|
RMBS Valuation Characteristics
|
•
|
RMBS Assets by Agency
|
•
|
Investment Company Act of 1940 Whole Pool Test Results
|
•
|
Repurchase Agreement Exposure by Counterparty
|
•
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Realized
|
Realized
|
|||||||||||||||||||||||||||||||||||||||||||||||
Mar 2020
|
Jan - Mar
|
Modeled
|
Modeled
|
|||||||||||||||||||||||||||||||||||||||||||||
Net
|
Weighted
|
CPR
|
2020 CPR
|
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||
%
|
Weighted
|
Average
|
(1-Month)
|
(3-Month)
|
Rate
|
Rate
|
||||||||||||||||||||||||||||||||||||||||||
Current
|
Fair
|
of
|
Current
|
Average
|
Maturity
|
(Reported
|
(Reported
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||||||||||||||||||||
Type
|
Face
|
Value
|
Portfolio
|
Price
|
Coupon
|
GWAC
|
Age
|
(Months)
|
in Apr)
|
in Apr)
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||||||||||||||||||||
Pass Through RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Post Reset ARM
|
$
|
951
|
$
|
984
|
0.03
|
%
|
$
|
103.46
|
4.51
|
%
|
4.96
|
%
|
188
|
173
|
0.00
|
%
|
0.00
|
%
|
$
|
(14
|
)
|
$
|
21
|
|||||||||||||||||||||||||
Fixed Rate CMO
|
163,125
|
173,409
|
5.88
|
%
|
106.30
|
4.00
|
%
|
4.40
|
%
|
33
|
323
|
9.12
|
%
|
9.25
|
%
|
600
|
(833
|
)
|
||||||||||||||||||||||||||||||
15yr 3.0
|
17,346
|
18,333
|
0.62
|
%
|
105.69
|
3.00
|
%
|
3.62
|
%
|
2
|
175
|
0.76
|
%
|
0.00
|
%
|
139
|
(195
|
)
|
||||||||||||||||||||||||||||||
15yr 3.5
|
34,201
|
36,473
|
1.24
|
%
|
106.64
|
3.50
|
%
|
3.96
|
%
|
4
|
172
|
2.99
|
%
|
0.00
|
%
|
326
|
(409
|
)
|
||||||||||||||||||||||||||||||
15yr 4.0
|
1,606
|
1,723
|
0.06
|
%
|
107.28
|
4.00
|
%
|
4.47
|
%
|
23
|
146
|
0.44
|
%
|
1.80
|
%
|
20
|
(21
|
)
|
||||||||||||||||||||||||||||||
15yr Total
|
53,153
|
56,529
|
1.92
|
%
|
106.35
|
3.35
|
%
|
3.86
|
%
|
4
|
172
|
2.19
|
%
|
1.80
|
%
|
485
|
(625
|
)
|
||||||||||||||||||||||||||||||
20yr 4.0
|
76,765
|
85,044
|
2.88
|
%
|
110.79
|
4.00
|
%
|
4.48
|
%
|
32
|
203
|
9.92
|
%
|
11.54
|
%
|
1,399
|
(1,492
|
)
|
||||||||||||||||||||||||||||||
20yr Total
|
76,765
|
85,044
|
2.88
|
%
|
110.79
|
4.00
|
%
|
4.48
|
%
|
32
|
203
|
9.92
|
%
|
11.54
|
%
|
1,399
|
(1,492
|
)
|
||||||||||||||||||||||||||||||
30yr 3.0
|
78,724
|
83,298
|
2.82
|
%
|
105.81
|
3.00
|
%
|
3.83
|
%
|
9
|
349
|
11.74
|
%
|
7.41
|
%
|
960
|
(1,369
|
)
|
||||||||||||||||||||||||||||||
30yr 3.5
|
1,216,938
|
1,307,079
|
44.33
|
%
|
107.41
|
3.50
|
%
|
4.04
|
%
|
6
|
350
|
9.23
|
%
|
6.82
|
%
|
13,862
|
(18,759
|
)
|
||||||||||||||||||||||||||||||
30yr 4.0
|
498,452
|
545,749
|
18.51
|
%
|
109.49
|
4.00
|
%
|
4.52
|
%
|
13
|
344
|
7.77
|
%
|
5.94
|
%
|
7,827
|
(9,246
|
)
|
||||||||||||||||||||||||||||||
30yr 4.5
|
352,127
|
388,070
|
13.16
|
%
|
110.21
|
4.50
|
%
|
5.00
|
%
|
14
|
345
|
15.17
|
%
|
14.30
|
%
|
3,766
|
(4,318
|
)
|
||||||||||||||||||||||||||||||
30yr 5.0
|
243,576
|
268,541
|
9.11
|
%
|
110.25
|
5.00
|
%
|
5.51
|
%
|
22
|
334
|
19.55
|
%
|
18.82
|
%
|
2,881
|
(3,115
|
)
|
||||||||||||||||||||||||||||||
30yr Total
|
2,389,817
|
2,592,737
|
87.93
|
%
|
108.49
|
3.89
|
%
|
4.42
|
%
|
11
|
346
|
10.94
|
%
|
9.82
|
%
|
29,296
|
(36,807
|
)
|
||||||||||||||||||||||||||||||
Total Pass Through RMBS
|
2,683,811
|
2,908,703
|
98.64
|
%
|
108.38
|
3.89
|
%
|
4.41
|
%
|
12
|
337
|
10.62
|
%
|
9.83
|
%
|
31,766
|
(39,736
|
)
|
||||||||||||||||||||||||||||||
Structured RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-Only Securities
|
385,726
|
40,094
|
1.36
|
%
|
10.39
|
4.00
|
%
|
4.59
|
%
|
69
|
278
|
25.62
|
%
|
22.86
|
%
|
(2,294
|
)
|
4,296
|
||||||||||||||||||||||||||||||
Total Structured RMBS
|
385,726
|
40,094
|
1.36
|
%
|
10.39
|
4.00
|
%
|
4.59
|
%
|
69
|
278
|
25.62
|
%
|
22.86
|
%
|
(2,294
|
)
|
4,296
|
||||||||||||||||||||||||||||||
Total Mortgage Assets
|
$
|
3,069,537
|
$
|
2,948,797
|
100.00
|
%
|
3.90
|
%
|
4.44
|
%
|
20
|
330
|
12.51
|
%
|
11.91
|
%
|
$
|
29,472
|
$
|
(35,440
|
)
|
|||||||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
|||||||||||||||||||||||||||||||||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||||||||||||||||||||||||||
Hedge
|
Balance
|
End
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||||||||||||||||||||||||||||
Eurodollar Futures
|
$
|
(50,000
|
)
|
Dec-2021
|
(438
|
)
|
438
|
|||||||||||||||||||||||||||||||||||||||||
Swaps
|
(625,000
|
)
|
Jun-2024
|
(13,482
|
)
|
13,482
|
||||||||||||||||||||||||||||||||||||||||||
5-Year Treasury Futures
|
(69,000
|
)
|
Jun-2020(2)
|
(2,088
|
)
|
2,298
|
||||||||||||||||||||||||||||||||||||||||||
Swaptions
|
(750,000
|
)
|
Nov-2020
|
(1,026
|
)
|
3,246
|
||||||||||||||||||||||||||||||||||||||||||
Hedge Total
|
$
|
(1,494,000
|
)
|
$
|
(17,034
|
)
|
$
|
19,464
|
||||||||||||||||||||||||||||||||||||||||
Rate Shock Grand Total
|
$
|
12,438
|
$
|
(15,976
|
)
|
(1)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are
calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(2)
|
Five year treasury futures contracts were valued at prices of $125.36 at March 31, 2020. The market value of the short position was $86.5
million.
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value
|
Portfolio
|
Asset Category
|
Value
|
Portfolio
|
||||||||||||
As of March 31, 2020
|
As of March 31, 2020
|
||||||||||||||||
Fannie Mae
|
$
|
2,194,582
|
74.4
|
%
|
Non-Whole Pool Assets
|
$
|
311,970
|
10.6
|
%
|
||||||||
Freddie Mac
|
754,215
|
25.6
|
%
|
Whole Pool Assets
|
2,636,827
|
89.4
|
%
|
||||||||||
Total Mortgage Assets
|
$
|
2,948,797
|
100.0
|
%
|
Total Mortgage Assets
|
$
|
2,948,797
|
100.0
|
%
|
||||||||
Borrowings By Counterparty
|
||||||||
($ in thousands)
|
||||||||
Weighted
|
Weighted
|
|||||||
% of
|
Average
|
Average
|
||||||
Total
|
Total
|
Repo
|
Maturity
|
Longest
|
||||
As of March 31, 2020
|
Borrowings
|
Debt
|
Rate
|
in Days
|
Maturity
|
|||
Wells Fargo Bank, N.A.
|
$
|
351,748
|
12.5%
|
1.04%
|
12
|
4/20/2020
|
||
Mirae Asset Securities (USA) Inc.
|
306,046
|
10.9%
|
1.76%
|
40
|
5/13/2020
|
|||
Merrill Lynch, Pierce, Fenner & Smith
|
291,341
|
10.4%
|
1.03%
|
13
|
4/13/2020
|
|||
Mitsubishi UFJ Securities (USA), Inc
|
213,624
|
7.6%
|
1.73%
|
23
|
5/27/2020
|
|||
Cantor Fitzgerald & Co
|
209,554
|
7.5%
|
0.87%
|
13
|
4/15/2020
|
|||
J.P. Morgan Securities LLC
|
197,448
|
7.0%
|
0.96%
|
13
|
4/28/2020
|
|||
Citigroup Global Markets Inc
|
186,012
|
6.6%
|
1.77%
|
42
|
5/14/2020
|
|||
ABN AMRO Bank N.V.
|
169,713
|
6.0%
|
1.50%
|
37
|
5/14/2020
|
|||
ING Financial Markets LLC
|
165,740
|
5.9%
|
0.89%
|
5
|
4/9/2020
|
|||
ASL Capital Markets Inc.
|
164,115
|
5.8%
|
1.67%
|
26
|
5/28/2020
|
|||
RBC Capital Markets, LLC
|
136,142
|
4.8%
|
1.77%
|
43
|
5/13/2020
|
|||
Guggenheim Securities, LLC
|
113,115
|
4.0%
|
1.77%
|
51
|
5/28/2020
|
|||
Daiwa Securities America Inc.
|
81,471
|
2.9%
|
1.58%
|
26
|
5/12/2020
|
|||
Barclays Capital Inc
|
78,326
|
2.8%
|
1.05%
|
13
|
4/13/2020
|
|||
Lucid Cash Fund USG LLC
|
58,120
|
2.1%
|
1.03%
|
16
|
4/16/2020
|
|||
Bank of Montreal
|
32,967
|
1.2%
|
1.78%
|
43
|
5/13/2020
|
|||
J.V.B. Financial Group, LLC
|
26,712
|
1.0%
|
0.80%
|
20
|
4/20/2020
|
|||
South Street Securities, LLC
|
26,370
|
0.9%
|
1.77%
|
36
|
5/6/2020
|
|||
Mizuho Securities USA, Inc
|
1,686
|
0.1%
|
1.50%
|
21
|
4/21/2020
|
|||
Total Borrowings
|
$
|
2,810,250
|
100.0%
|
1.35%
|
24
|
5/28/2020
|