Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
◻ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
◻ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
◻ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
◻ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading symbol:
|
Name of each exchange on which registered:
|
Common Stock, par value $0.01 per share
|
ORC
|
NYSE
|
Exhibit No.
|
Description
|
|
Date: January 17, 2020
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
•
|
January 2020 Monthly Dividend of $0.08 Per Share
|
•
|
Estimated Book Value Per Share as of December 31, 2019 of $6.27
|
•
|
Estimated GAAP net income of $0.29 per share for the quarter ended December 31, 2019, including an estimated $0.06 per share of net realized and
unrealized gains on RMBS and derivative instruments
|
•
|
Estimated 4.7% total return on equity for the quarter, or 18.6% annualized
|
•
|
Estimated book value, net income and total return on equity amounts are preliminary, subject to change, and subject to review by the Company’s
independent registered public accounting firm
|
•
|
RMBS Portfolio Characteristics as of December 31, 2019
|
•
|
Next Dividend Announcement Expected February 12, 2020
|
•
|
RMBS Valuation Characteristics
|
•
|
RMBS Assets by Agency
|
•
|
Investment Company Act of 1940 Whole Pool Test Results
|
•
|
Repurchase Agreement Exposure by Counterparty
|
•
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Realized
|
Realized
|
|||||||||||||||||||||||||||||||||||||||||||||||
Dec 2019
|
Oct - Dec
|
Modeled
|
Modeled
|
|||||||||||||||||||||||||||||||||||||||||||||
Net
|
Weighted
|
CPR
|
2019 CPR
|
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||
%
|
Weighted
|
Average
|
(1-Month)
|
(3-Month)
|
Rate
|
Rate
|
||||||||||||||||||||||||||||||||||||||||||
Current
|
Fair
|
of
|
Current
|
Average
|
Maturity
|
(Reported
|
(Reported
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||||||||||||||||||||
Type
|
Face
|
Value
|
Portfolio
|
Price
|
Coupon
|
GWAC
|
Age
|
(Months)
|
in Jan)
|
in Jan)
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||||||||||||||||||||
Pass Through RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Post Reset ARM
|
$
|
963
|
$
|
1,014
|
0.03
|
%
|
$
|
105.27
|
4.51
|
%
|
4.96
|
%
|
185
|
176
|
0.00
|
%
|
36.18
|
%
|
$
|
3
|
$
|
(2
|
)
|
|||||||||||||||||||||||||
Fixed Rate CMO
|
287,322
|
299,205
|
8.33
|
%
|
104.14
|
4.20
|
%
|
4.57
|
%
|
26
|
331
|
20.22
|
%
|
21.76
|
%
|
1,230
|
(2,000
|
)
|
||||||||||||||||||||||||||||||
15yr 4.0
|
18,778
|
19,841
|
0.55
|
%
|
105.66
|
4.00
|
%
|
4.45
|
%
|
19
|
154
|
15.48
|
%
|
17.71
|
%
|
238
|
(283
|
)
|
||||||||||||||||||||||||||||||
15yr Total
|
18,778
|
19,841
|
0.55
|
%
|
105.66
|
4.00
|
%
|
4.45
|
%
|
19
|
154
|
15.48
|
%
|
17.71
|
%
|
238
|
(283
|
)
|
||||||||||||||||||||||||||||||
20yr 4.0
|
80,044
|
86,210
|
2.40
|
%
|
107.70
|
4.00
|
%
|
4.48
|
%
|
29
|
206
|
11.25
|
%
|
9.49
|
%
|
1,695
|
(1,797
|
)
|
||||||||||||||||||||||||||||||
20yr Total
|
80,044
|
86,210
|
2.40
|
%
|
107.70
|
4.00
|
%
|
4.48
|
%
|
29
|
206
|
11.25
|
%
|
9.49
|
%
|
1,695
|
(1,797
|
)
|
||||||||||||||||||||||||||||||
30yr 3.0
|
200,095
|
204,383
|
5.69
|
%
|
102.14
|
3.00
|
%
|
3.91
|
%
|
6
|
354
|
2.23
|
%
|
4.41
|
%
|
3,893
|
(5,215
|
)
|
||||||||||||||||||||||||||||||
30yr 3.5
|
1,070,158
|
1,121,068
|
31.22
|
%
|
104.76
|
3.50
|
%
|
4.17
|
%
|
5
|
353
|
4.51
|
%
|
5.54
|
%
|
18,612
|
(25,265
|
)
|
||||||||||||||||||||||||||||||
30yr 4.0
|
1,022,209
|
1,095,470
|
30.51
|
%
|
107.17
|
4.00
|
%
|
4.59
|
%
|
16
|
341
|
21.18
|
%
|
19.47
|
%
|
15,469
|
(20,716
|
)
|
||||||||||||||||||||||||||||||
30yr 4.5
|
395,294
|
429,924
|
11.97
|
%
|
108.76
|
4.50
|
%
|
5.04
|
%
|
12
|
346
|
13.88
|
%
|
13.36
|
%
|
4,372
|
(6,315
|
)
|
||||||||||||||||||||||||||||||
30yr 5.0
|
224,753
|
249,117
|
6.94
|
%
|
110.84
|
5.00
|
%
|
5.51
|
%
|
21
|
335
|
13.29
|
%
|
17.59
|
%
|
2,835
|
(3,584
|
)
|
||||||||||||||||||||||||||||||
30yr Total
|
2,912,509
|
3,099,962
|
86.33
|
%
|
106.44
|
3.89
|
%
|
4.52
|
%
|
11
|
347
|
12.15
|
%
|
13.50
|
%
|
45,181
|
(61,095
|
)
|
||||||||||||||||||||||||||||||
Total Pass Through RMBS
|
3,299,616
|
3,506,232
|
97.64
|
%
|
106.26
|
3.92
|
%
|
4.52
|
%
|
13
|
341
|
12.85
|
%
|
14.28
|
%
|
48,347
|
(65,177
|
)
|
||||||||||||||||||||||||||||||
Structured RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-Only Securities
|
424,164
|
60,986
|
1.70
|
%
|
14.38
|
3.99
|
%
|
4.58
|
%
|
66
|
280
|
22.56
|
%
|
26.89
|
%
|
(7,893
|
)
|
8,847
|
||||||||||||||||||||||||||||||
Inverse Interest-Only Securities
|
187,513
|
23,703
|
0.66
|
%
|
12.64
|
3.34
|
%
|
4.86
|
%
|
66
|
285
|
17.06
|
%
|
15.50
|
%
|
1,185
|
(1,874
|
)
|
||||||||||||||||||||||||||||||
Total Structured RMBS
|
611,677
|
84,689
|
2.36
|
%
|
13.85
|
3.79
|
%
|
4.67
|
%
|
66
|
281
|
20.88
|
%
|
23.40
|
%
|
(6,708
|
)
|
6,973
|
||||||||||||||||||||||||||||||
Total Mortgage Assets
|
$
|
3,911,293
|
$
|
3,590,921
|
100.00
|
%
|
3.90
|
%
|
4.55
|
%
|
21
|
331
|
14.10
|
%
|
15.95
|
%
|
$
|
41,639
|
$
|
(58,204
|
)
|
|||||||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
|||||||||||||||||||||||||||||||||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||||||||||||||||||||||||||
Hedge
|
Balance
|
End
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||||||||||||||||||||||||||||
Eurodollar Futures
|
$
|
(500,000
|
)
|
Dec-2020
|
(2,500
|
)
|
2,500
|
|||||||||||||||||||||||||||||||||||||||||
Swaps
|
(1,270,000
|
)
|
Oct-2023
|
(25,100
|
)
|
25,100
|
||||||||||||||||||||||||||||||||||||||||||
5-Year Treasury Futures
|
(69,000
|
)
|
Mar-2020(2)
|
(2,610
|
)
|
1,405
|
||||||||||||||||||||||||||||||||||||||||||
TBA Short
|
(300,000
|
)
|
Jan-2020
|
(1,589
|
)
|
2,581
|
||||||||||||||||||||||||||||||||||||||||||
Hedge Total
|
$
|
(2,139,000
|
)
|
$
|
(31,799
|
)
|
$
|
31,586
|
||||||||||||||||||||||||||||||||||||||||
Rate Shock Grand Total
|
$
|
9,840
|
$
|
(26,618
|
)
|
(1)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are
calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(2)
|
Five year treasury futures contracts were valued at prices of $118.92 at December 31, 2019. The market value of the short position was $82.1
million.
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value
|
Portfolio
|
Asset Category
|
Value
|
Portfolio
|
||||||||||||
As of December 31, 2019
|
As of December 31, 2019
|
||||||||||||||||
Fannie Mae
|
$
|
2,170,668
|
60.4
|
%
|
Non-Whole Pool Assets
|
$
|
576,094
|
16.0
|
%
|
||||||||
Freddie Mac
|
1,420,253
|
39.6
|
%
|
Whole Pool Assets
|
3,014,827
|
84.0
|
%
|
||||||||||
Total Mortgage Assets
|
$
|
3,590,921
|
100.0
|
%
|
Total Mortgage Assets
|
$
|
3,590,921
|
100.0
|
%
|
||||||||
Borrowings By Counterparty
|
||||||||
($ in thousands)
|
||||||||
Weighted
|
Weighted
|
|||||||
% of
|
Average
|
Average
|
||||||
Total
|
Total
|
Repo
|
Maturity
|
Longest
|
||||
As of December 31, 2019
|
Borrowings
|
Debt
|
Rate
|
in Days
|
Maturity
|
|||
Wells Fargo Bank, N.A.
|
$
|
423,567
|
12.1%
|
1.94%
|
32
|
2/11/2020
|
||
Mirae Asset Securities (USA) Inc.
|
337,738
|
9.9%
|
1.96%
|
41
|
2/13/2020
|
|||
J.P. Morgan Securities LLC
|
337,494
|
9.9%
|
2.08%
|
13
|
1/30/2020
|
|||
Cantor Fitzgerald & Co
|
293,399
|
8.5%
|
1.97%
|
13
|
1/13/2020
|
|||
ASL Capital Markets Inc.
|
218,575
|
6.3%
|
2.01%
|
22
|
2/3/2020
|
|||
Citigroup Global Markets Inc
|
214,862
|
6.2%
|
2.10%
|
13
|
1/15/2020
|
|||
ED&F Man Capital Markets Inc
|
201,620
|
5.8%
|
2.06%
|
33
|
2/10/2020
|
|||
RBC Capital Markets, LLC
|
199,175
|
5.8%
|
2.11%
|
14
|
1/29/2020
|
|||
ING Financial Markets LLC
|
168,149
|
4.9%
|
2.04%
|
17
|
1/27/2020
|
|||
ABN AMRO Bank N.V.
|
153,175
|
4.4%
|
2.02%
|
9
|
1/9/2020
|
|||
South Street Securities, LLC
|
149,064
|
4.3%
|
2.49%
|
89
|
4/9/2020
|
|||
Mitsubishi UFJ Securities (USA), Inc
|
146,884
|
4.3%
|
2.09%
|
18
|
1/28/2020
|
|||
Daiwa Securities America Inc.
|
112,436
|
3.3%
|
1.94%
|
38
|
2/10/2020
|
|||
ICBC Financial Services LLC
|
97,472
|
2.8%
|
2.15%
|
28
|
1/28/2020
|
|||
Guggenheim Securities, LLC
|
91,472
|
2.7%
|
1.98%
|
21
|
1/30/2020
|
|||
FHLB-Cincinnati
|
88,986
|
2.6%
|
1.68%
|
2
|
1/2/2020
|
|||
Lucid Cash Fund USG LLC
|
66,784
|
1.9%
|
2.12%
|
16
|
1/16/2020
|
|||
Bank of Montreal
|
59,528
|
1.7%
|
1.96%
|
13
|
1/13/2020
|
|||
Nomura Securities International, Inc.
|
47,372
|
1.4%
|
1.97%
|
13
|
1/13/2020
|
|||
J.V.B. Financial Group, LLC
|
29,057
|
0.8%
|
2.16%
|
11
|
1/17/2020
|
|||
Merrill Lynch, Pierce, Fenner & Smith
|
9,323
|
0.3%
|
2.24%
|
3
|
1/3/2020
|
|||
Mizuho Securities USA, Inc
|
1,974
|
0.1%
|
2.30%
|
17
|
1/17/2020
|
|||
Total Borrowings
|
$
|
3,448,106
|
100.0%
|
2.04%
|
25
|
4/9/2020
|