Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
Date: January 10, 2019
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
·
|
January 2019 Monthly Dividend of $0.08 Per Share
|
·
|
Estimated Book Value Per Share as of December 31, 2018 of $6.84
|
·
|
Estimated GAAP net loss of $0.52 per share for the quarter ended December 31, 2018, including an estimated $0.80 per share of net
realized and unrealized losses on RMBS and derivative instruments
|
·
|
Estimated (6.3)% total return on equity for the quarter, or (25.4)% annualized
|
·
|
Estimated book value, net loss and return on equity amounts are preliminary, subject to change, and subject to review by the
Company’s independent registered public accounting firm
|
·
|
RMBS Portfolio Characteristics as of December 31, 2018
|
·
|
Repurchased 1,743,445 shares through stock repurchase plan in December 2018
|
·
|
Next Dividend Announcement Expected February 13, 2019
|
·
|
RMBS Valuation Characteristics
|
·
|
RMBS Assets by Agency
|
·
|
Investment Company Act of 1940 Whole Pool Test Results
|
·
|
Repurchase Agreement Exposure by Counterparty
|
·
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Realized
|
Realized
|
|||||||||||||||||||||||||||||||||||||||||||||||
Dec 2018
|
Oct - Dec
|
Modeled
|
Modeled
|
|||||||||||||||||||||||||||||||||||||||||||||
Net
|
Weighted
|
CPR
|
2018 CPR
|
Interest
|
Interest
|
|||||||||||||||||||||||||||||||||||||||||||
%
|
Weighted
|
Average
|
(1-Month)
|
(3-Month)
|
Rate
|
Rate
|
||||||||||||||||||||||||||||||||||||||||||
Current
|
Fair
|
of
|
Current
|
Average
|
Maturity
|
(Reported
|
(Reported
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||||||||||||||||||||
Type
|
Face
|
Value(1)
|
Portfolio
|
Price
|
Coupon
|
GWAC
|
Age
|
(Months)
|
in Jan)
|
in Jan)
|
(-50 BPS)(2)
|
(+50 BPS)(2)
|
||||||||||||||||||||||||||||||||||||
ARM RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
ARM RMBS
|
$
|
1,347
|
$
|
1,437
|
0.05
|
%
|
$
|
106.73
|
4.75
|
%
|
5.19
|
%
|
170
|
190
|
0.05
|
%
|
0.06
|
%
|
$
|
11
|
$
|
(9
|
)
|
|||||||||||||||||||||||||
Total ARM RMBS
|
1,347
|
1,437
|
0.05
|
%
|
106.73
|
4.75
|
%
|
5.19
|
%
|
170
|
190
|
0.05
|
%
|
0.06
|
%
|
11
|
(9
|
)
|
||||||||||||||||||||||||||||||
Fixed Rate RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fixed Rate CMO
|
717,084
|
741,927
|
24.61
|
%
|
103.46
|
4.27
|
%
|
4.61
|
%
|
10
|
348
|
5.80
|
%
|
6.66
|
%
|
2,740
|
(6,071
|
)
|
||||||||||||||||||||||||||||||
Fixed Rate CMO Total
|
717,084
|
741,927
|
24.61
|
%
|
103.46
|
4.27
|
%
|
4.61
|
%
|
10
|
348
|
5.80
|
%
|
6.66
|
%
|
2,740
|
(6,071
|
)
|
||||||||||||||||||||||||||||||
15yr 3.5
|
2,708
|
2,752
|
0.09
|
%
|
101.62
|
3.50
|
%
|
3.83
|
%
|
63
|
116
|
0.15
|
%
|
12.58
|
%
|
51
|
(51
|
)
|
||||||||||||||||||||||||||||||
15yr 4.0
|
745,906
|
769,042
|
25.51
|
%
|
103.10
|
4.00
|
%
|
4.55
|
%
|
6
|
172
|
5.42
|
%
|
6.21
|
%
|
13,278
|
(14,267
|
)
|
||||||||||||||||||||||||||||||
15yr Total
|
748,614
|
771,794
|
25.60
|
%
|
103.10
|
4.00
|
%
|
4.54
|
%
|
6
|
171
|
5.40
|
%
|
6.24
|
%
|
13,329
|
(14,318
|
)
|
||||||||||||||||||||||||||||||
20yr 4.0
|
91,296
|
94,163
|
3.13
|
%
|
103.14
|
4.00
|
%
|
4.48
|
%
|
17
|
219
|
10.13
|
%
|
6.37
|
%
|
2,064
|
(2,137
|
)
|
||||||||||||||||||||||||||||||
20yr 4.5
|
18,409
|
19,142
|
0.63
|
%
|
103.98
|
4.50
|
%
|
5.13
|
%
|
9
|
230
|
0.53
|
%
|
4.80
|
%
|
254
|
(314
|
)
|
||||||||||||||||||||||||||||||
20yr Total
|
109,705
|
113,305
|
3.76
|
%
|
103.28
|
4.08
|
%
|
4.59
|
%
|
16
|
221
|
8.52
|
%
|
6.10
|
%
|
2,318
|
(2,451
|
)
|
||||||||||||||||||||||||||||||
30yr 4.0
|
257,138
|
263,390
|
8.74
|
%
|
102.43
|
4.00
|
%
|
4.49
|
%
|
24
|
333
|
5.94
|
%
|
4.85
|
%
|
5,742
|
(6,792
|
)
|
||||||||||||||||||||||||||||||
30yr 4.5
|
773,337
|
805,545
|
26.72
|
%
|
104.16
|
4.50
|
%
|
4.93
|
%
|
11
|
348
|
6.03
|
%
|
7.83
|
%
|
10,647
|
(14,235
|
)
|
||||||||||||||||||||||||||||||
30yr 5.0
|
166,038
|
176,940
|
5.87
|
%
|
106.57
|
5.00
|
%
|
5.50
|
%
|
10
|
348
|
9.43
|
%
|
7.97
|
%
|
2,379
|
(2,996
|
)
|
||||||||||||||||||||||||||||||
30yr Total
|
1,196,513
|
1,245,875
|
41.33
|
%
|
104.13
|
4.46
|
%
|
4.91
|
%
|
14
|
345
|
6.48
|
%
|
7.06
|
%
|
18,768
|
(24,023
|
)
|
||||||||||||||||||||||||||||||
Total Fixed Rate RMBS
|
2,771,916
|
2,872,901
|
95.30
|
%
|
103.64
|
4.27
|
%
|
4.72
|
%
|
11
|
294
|
6.09
|
%
|
6.70
|
%
|
37,155
|
(46,863
|
)
|
||||||||||||||||||||||||||||||
Total Pass Through RMBS
|
2,773,263
|
2,874,338
|
95.35
|
%
|
103.64
|
4.27
|
%
|
4.72
|
%
|
11
|
294
|
6.09
|
%
|
6.69
|
%
|
37,166
|
(46,872
|
)
|
||||||||||||||||||||||||||||||
Structured RMBS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-Only Securities
|
772,857
|
116,415
|
3.86
|
%
|
15.06
|
3.74
|
%
|
4.33
|
%
|
58
|
254
|
7.69
|
%
|
8.32
|
%
|
(14,440
|
)
|
11,747
|
||||||||||||||||||||||||||||||
Inverse Interest-Only Securities
|
225,643
|
23,751
|
0.79
|
%
|
10.53
|
2.65
|
%
|
4.86
|
%
|
54
|
297
|
10.81
|
%
|
10.43
|
%
|
2,292
|
(2,918
|
)
|
||||||||||||||||||||||||||||||
Total Structured RMBS
|
998,500
|
140,166
|
4.65
|
%
|
14.04
|
3.49
|
%
|
4.45
|
%
|
57
|
264
|
8.39
|
%
|
9.02
|
%
|
(12,148
|
)
|
8,829
|
||||||||||||||||||||||||||||||
Total Mortgage Assets
|
$
|
3,771,763
|
$
|
3,014,504
|
100.00
|
%
|
4.06
|
%
|
4.65
|
%
|
23
|
286
|
6.70
|
%
|
7.21
|
%
|
$
|
25,018
|
$
|
(38,043
|
)
|
|||||||||||||||||||||||||||
Interest
|
Interest
|
||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
||||||||||||||
Hedge
|
Balance
|
End
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
|||||||||||||
Eurodollar Futures
|
$
|
(1,725,000)
|
Mar-2021
|
$
|
(17,250)
|
$
|
17,250
|
||||||||||
Swaps
|
(1,260,000)
|
Oct-2020
|
(12,958)
|
12,958
|
|||||||||||||
5-Year Treasury Future
|
(165,000)
|
May-2023(3)
|
(3,477)
|
4,895
|
|||||||||||||
TBA
|
(250,000)
|
Jan-2018
|
(6,103)
|
7,207
|
|||||||||||||
Swaptions
|
(700,000)
|
Jan-2028
|
(120)
|
5,266
|
|||||||||||||
Hedge Total
|
$
|
(4,100,000)
|
$
|
(39,908)
|
$
|
47,576
|
|||||||||||
Rate Shock Grand Total
|
$
|
(14,890)
|
$
|
9,533
|
(1)
|
Amounts in the tables above exclude assets with a fair value of approximately $220.3 million sold in December 2018, which settle
in January 2019.
|
(2)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and
horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(3)
|
Five year treasury futures contracts were valued at prices of $114.69 at December 31, 2018. The notional contract value of the
short position was $189.2 million.
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value(1)
|
Portfolio
|
Asset Category
|
Value(1)
|
Portfolio
|
||||||||||||
As of December 31, 2018
|
As of December 31, 2018
|
||||||||||||||||
Fannie Mae
|
$
|
1,527,055
|
50.7
|
%
|
Non-Whole Pool Assets
|
$
|
1,063,874
|
35.3
|
%
|
||||||||
Freddie Mac
|
1,483,406
|
49.2
|
%
|
Whole Pool Assets
|
1,950,630
|
64.7
|
%
|
||||||||||
Ginnie Mae
|
4,043
|
0.1
|
%
|
Total Mortgage Assets
|
$
|
3,014,504
|
100.0
|
%
|
|||||||||
Total Mortgage Assets
|
$
|
3,014,504
|
100.0
|
%
|
(1)
|
Amounts in the tables above exclude assets with a fair value of approximately $220.3 million sold in December 2018, which settle
in January 2019.
|
Borrowings By Counterparty
|
||||||||
($ in thousands)
|
||||||||
Weighted
|
Weighted
|
|||||||
% of
|
Average
|
Average
|
||||||
Total
|
Total
|
Repo
|
Maturity
|
Longest
|
||||
As of December 31, 2018
|
Borrowings(1)
|
Debt
|
Rate
|
in Days
|
Maturity
|
|||
RBC Capital Markets, LLC
|
$
|
441,529
|
14.5%
|
2.62%
|
25
|
1/30/2019
|
||
Mirae Asset Securities (USA) Inc.
|
343,137
|
11.3%
|
2.53%
|
41
|
3/7/2019
|
|||
J.P. Morgan Securities LLC
|
335,410
|
11.1%
|
2.58%
|
12
|
1/18/2019
|
|||
ING Financial Markets LLC
|
325,585
|
10.8%
|
2.61%
|
20
|
2/12/2019
|
|||
Wells Fargo Bank, N.A.
|
264,044
|
8.7%
|
2.70%
|
35
|
2/11/2019
|
|||
Cantor Fitzgerald & Co
|
250,738
|
8.3%
|
2.56%
|
45
|
3/7/2019
|
|||
Mitsubishi UFJ Securities (USA), Inc
|
205,392
|
6.8%
|
2.55%
|
47
|
2/19/2019
|
|||
ABN AMRO Bank N.V.
|
156,037
|
5.2%
|
2.59%
|
31
|
2/4/2019
|
|||
ICBC Financial Services LLC
|
137,667
|
4.6%
|
2.68%
|
62
|
3/15/2019
|
|||
Citigroup Global Markets Inc
|
112,817
|
3.7%
|
2.61%
|
27
|
2/11/2019
|
|||
FHLB-Cincinnati
|
97,280
|
3.2%
|
3.92%
|
2
|
1/2/2019
|
|||
South Street Securities, LLC
|
82,833
|
2.7%
|
2.57%
|
30
|
2/14/2019
|
|||
Natixis, New York Branch
|
57,709
|
1.9%
|
2.80%
|
16
|
1/18/2019
|
|||
Lucid Cash Fund USG LLC
|
50,814
|
1.7%
|
2.71%
|
17
|
1/17/2019
|
|||
ASL Capital Markets Inc.
|
38,906
|
1.3%
|
2.55%
|
44
|
2/13/2019
|
|||
Bank of Montreal
|
35,481
|
1.2%
|
2.70%
|
14
|
1/14/2019
|
|||
Guggenheim Securities, LLC
|
26,395
|
0.9%
|
2.66%
|
60
|
3/1/2019
|
|||
Lucid Prime Fund, LLC
|
21,424
|
0.7%
|
2.74%
|
17
|
1/17/2019
|
|||
Merrill Lynch, Pierce, Fenner & Smith
|
18,061
|
0.6%
|
3.06%
|
28
|
1/28/2019
|
|||
ED&F Man Capital Markets Inc
|
13,751
|
0.5%
|
2.60%
|
38
|
2/7/2019
|
|||
J.V.B. Financial Group, LLC
|
10,042
|
0.3%
|
2.54%
|
46
|
2/15/2019
|
|||
Total Borrowings
|
$
|
3,025,052
|
100.0%
|
2.65%
|
31
|
3/15/2019
|
(1)
|
In December 2018, the Company sold assets with a fair value of approximately $220.3 million, which settle in January 2019 that collateralize approximately $213.5 million of repurchase agreements included in the table above.
|