Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
Date: October 17, 2018
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
·
|
October 2018 Monthly Dividend of $0.08 Per Share
|
·
|
Estimated Book Value Per Share as of September 30, 2018 of $7.56
|
·
|
Estimated GAAP net loss of $0.06 per share for the quarter ended September 30, 2018, including an estimated $0.39 per share of realized and unrealized losses on RMBS and derivative instruments
|
·
|
Estimated (0.6)% total return on equity for the quarter, or (2.5)% annualized
|
·
|
RMBS Portfolio Characteristics as of September 30, 2018
|
·
|
RMBS Valuation Characteristics
|
·
|
RMBS Assets by Agency
|
·
|
Investment Company Act of 1940 Whole Pool Test Results
|
·
|
Repurchase Agreement Exposure by Counterparty
|
·
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
|||||||||||||||||
($ in thousands)
|
|||||||||||||||||
Realized
|
Realized
|
||||||||||||||||
Sep 2018
|
Jul - Sep
|
||||||||||||||||
Net
|
Weighted
|
CPR
|
2018 CPR
|
Modeled
|
Modeled
|
||||||||||||
%
|
Weighted
|
Average
|
(1-Month)
|
(3-Month)
|
Rate
|
Rate
|
|||||||||||
Current
|
Fair
|
of
|
Current
|
Average
|
Maturity
|
(Reported
|
(Reported
|
Sensitivity
|
Sensitivity
|
||||||||
Type
|
Face
|
Value
|
Portfolio
|
Price
|
Coupon
|
GWAC
|
Age
|
(Months)
|
in Oct)
|
in Oct)
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
|||||
ARM RMBS
|
|||||||||||||||||
ARM RMBS
|
$
|
1,361
|
$
|
1,437
|
0.04%
|
$
|
105.63
|
4.64%
|
5.08%
|
166
|
194
|
0.01%
|
43.58%
|
$
|
8
|
$
|
(7)
|
Total ARM RMBS
|
1,361
|
1,437
|
0.04%
|
105.63
|
4.64%
|
5.08%
|
166
|
194
|
0.01%
|
43.58%
|
8
|
(7)
|
|||||
Fixed Rate RMBS
|
|||||||||||||||||
Fixed Rate CMO
|
740,989
|
760,587
|
21.64%
|
102.64
|
4.27%
|
4.62%
|
7
|
351
|
7.36%
|
7.09%
|
6,662
|
(11,508)
|
|||||
Fixed Rate CMO Total
|
740,989
|
760,587
|
21.64%
|
102.64
|
4.27%
|
4.62%
|
7
|
351
|
7.36%
|
7.09%
|
6,662
|
(11,508)
|
|||||
15yr 3.5
|
2,860
|
2,884
|
0.08%
|
100.85
|
3.50%
|
3.83%
|
59
|
119
|
0.14%
|
22.75%
|
56
|
(55)
|
|||||
15yr 4.0
|
769,252
|
790,445
|
22.49%
|
102.76
|
4.00%
|
4.52%
|
4
|
174
|
4.97%
|
4.77%
|
14,827
|
(15,791)
|
|||||
15yr Total
|
772,112
|
793,329
|
22.57%
|
102.75
|
4.00%
|
4.51%
|
4
|
174
|
4.96%
|
4.86%
|
14,883
|
(15,846)
|
|||||
20yr 4.0
|
205,140
|
209,485
|
5.97%
|
102.12
|
4.00%
|
4.47%
|
16
|
220
|
8.42%
|
9.27%
|
4,917
|
(5,057)
|
|||||
20yr 4.5
|
19,024
|
19,763
|
0.56%
|
103.89
|
4.50%
|
5.14%
|
5
|
234
|
14.88%
|
15.95%
|
299
|
(379)
|
|||||
20yr Total
|
224,164
|
229,248
|
6.53%
|
101.44
|
4.04%
|
4.52%
|
15
|
221
|
8.97%
|
9.84%
|
5,216
|
(5,436)
|
|||||
30yr 4.0
|
325,251
|
329,921
|
9.39%
|
101.44
|
4.00%
|
4.48%
|
18
|
338
|
5.70%
|
6.45%
|
8,417
|
(9,764)
|
|||||
30yr 4.5
|
1,040,243
|
1,083,556
|
30.84%
|
104.16
|
4.50%
|
4.92%
|
12
|
346
|
7.84%
|
9.41%
|
20,511
|
(25,887)
|
|||||
30yr 5.0
|
169,898
|
180,862
|
5.15%
|
106.45
|
5.00%
|
5.50%
|
6
|
352
|
7.95%
|
6.78%
|
2,824
|
(3,672)
|
|||||
30yr Total
|
1,535,392
|
1,594,339
|
45.38%
|
103.84
|
4.45%
|
4.89%
|
12
|
345
|
7.40%
|
8.35%
|
31,752
|
(39,323)
|
|||||
Total Fixed Rate RMBS
|
3,272,657
|
3,377,503
|
96.12%
|
103.20
|
4.27%
|
4.72%
|
9
|
297
|
6.92%
|
7.48%
|
58,513
|
(72,113)
|
|||||
Total Pass Through RMBS
|
3,274,018
|
3,378,940
|
96.16%
|
103.20
|
4.27%
|
4.72%
|
9
|
297
|
6.92%
|
7.50%
|
58,521
|
(72,120)
|
|||||
Structured RMBS
|
|||||||||||||||||
Interest-Only Securities
|
714,440
|
111,929
|
3.19%
|
15.67
|
3.70%
|
4.28%
|
61
|
246
|
10.11%
|
11.07%
|
(12,360)
|
8,349
|
|||||
Inverse Interest-Only Securities
|
234,523
|
23,087
|
0.66%
|
9.84
|
3.06%
|
4.86%
|
51
|
300
|
11.02%
|
12.93%
|
2,702
|
(3,196)
|
|||||
Total Structured RMBS
|
948,963
|
135,016
|
3.84%
|
14.23
|
3.54%
|
4.42%
|
58
|
259
|
10.33%
|
11.53%
|
(9,658)
|
5,153
|
|||||
Total Mortgage Assets
|
$
|
4,222,981
|
$
|
3,513,956
|
100.00%
|
4.11%
|
4.65%
|
20
|
289
|
7.69%
|
8.57%
|
$
|
48,863
|
$
|
(66,967)
|
||
Int
|
Int
|
||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
||||||||||||||
Hedge
|
Balance(2)
|
End
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
|||||||||||||
Eurodollar Futures
|
(1,500,000)
|
Jan-2020
|
$
|
(15,000)
|
$
|
15,000
|
|||||||||||
Swaps
|
(1,260,000)
|
Oct-2020
|
(13,455)
|
13,455
|
|||||||||||||
5-Year Treasury Future
|
(165,000)
|
Dec-2018
|
(4,142)
|
4,112
|
|||||||||||||
TBA
|
(400,000)
|
Oct-2018
|
(11,284)
|
12,835
|
|||||||||||||
Swaptions
|
(850,000)
|
Mar-2028
|
(5,930)
|
22,887
|
|||||||||||||
Hedge Total
|
(4,175,000)
|
$
|
(49,811)
|
$
|
68,289
|
||||||||||||
Rate Shock Grand Total
|
$
|
(948)
|
$
|
1,322
|
(1)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(2)
|
Five year treasury futures contracts were valued at prices of $112.48 at September 30, 2018. The notional contract value of the short position was $185.6 million.
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value
|
Portfolio
|
Asset Category
|
Value
|
Portfolio
|
||||||||||||
As of September 30, 2018
|
As of September 30, 2018
|
||||||||||||||||
Fannie Mae
|
$
|
2,196,959
|
62.5
|
%
|
Non-Whole Pool Assets
|
$
|
1,123,264
|
32.0
|
%
|
||||||||
Freddie Mac
|
1,312,238
|
37.4
|
%
|
Whole Pool Assets
|
2,390,692
|
68.0
|
%
|
||||||||||
Ginnie Mae
|
4,759
|
0.1
|
%
|
Total Mortgage Assets
|
$
|
3,513,956
|
100.0
|
%
|
|||||||||
Total Mortgage Assets
|
$
|
3,513,956
|
100.0
|
%
|
Borrowings By Counterparty
|
||||||||
($ in thousands)
|
||||||||
Weighted
|
Weighted
|
|||||||
% of
|
Average
|
Average
|
||||||
Total
|
Total
|
Repo
|
Maturity
|
Longest
|
||||
As of September 30, 2018
|
Borrowings
|
Debt
|
Rate
|
in Days
|
Maturity
|
|||
RBC Capital Markets, LLC
|
$
|
451,522
|
13.4%
|
2.33%
|
44
|
11/28/2018
|
||
Mirae Asset Securities (USA) Inc.
|
365,454
|
11.0%
|
2.28%
|
38
|
11/13/2018
|
|||
J.P. Morgan Securities LLC
|
279,921
|
8.4%
|
2.35%
|
66
|
12/7/2018
|
|||
Wells Fargo Bank, N.A.
|
270,968
|
8.2%
|
2.25%
|
12
|
10/26/2018
|
|||
Citigroup Global Markets Inc
|
242,867
|
7.3%
|
2.35%
|
21
|
11/5/2018
|
|||
Mitsubishi UFJ Securities (USA), Inc
|
224,256
|
6.8%
|
2.27%
|
36
|
11/16/2018
|
|||
ICBC Financial Services LLC
|
181,998
|
5.5%
|
2.30%
|
63
|
12/13/2018
|
|||
Cantor Fitzgerald & Co
|
177,575
|
5.3%
|
2.24%
|
44
|
11/13/2018
|
|||
ING Financial Markets LLC
|
157,743
|
4.7%
|
2.30%
|
28
|
11/29/2018
|
|||
ABN AMRO Bank N.V.
|
154,901
|
4.7%
|
2.28%
|
67
|
12/13/2018
|
|||
ED&F Man Capital Markets Inc
|
147,852
|
4.5%
|
2.26%
|
36
|
11/9/2018
|
|||
Natixis, New York Branch
|
121,495
|
3.7%
|
2.41%
|
17
|
10/24/2018
|
|||
FHLB-Cincinnati
|
99,336
|
3.0%
|
2.36%
|
1
|
10/1/2018
|
|||
South Street Securities, LLC
|
80,063
|
2.4%
|
2.35%
|
59
|
11/29/2018
|
|||
Bank of Montreal
|
75,774
|
2.3%
|
2.28%
|
15
|
10/15/2018
|
|||
ASL Capital Markets Inc.
|
55,622
|
1.7%
|
2.29%
|
46
|
11/16/2018
|
|||
Lucid Cash Fund USG LLC
|
54,122
|
1.6%
|
2.33%
|
18
|
10/18/2018
|
|||
Goldman, Sachs & Co
|
46,174
|
1.4%
|
2.23%
|
5
|
10/5/2018
|
|||
Nomura Securities International, Inc.
|
42,851
|
1.3%
|
2.29%
|
18
|
10/22/2018
|
|||
ASL Capital Markets Inc.
|
40,866
|
1.2%
|
2.29%
|
46
|
11/16/2018
|
|||
J.V.B. Financial Group, LLC
|
26,294
|
0.8%
|
2.19%
|
16
|
10/16/2018
|
|||
Mizuho Securities USA, Inc
|
10,155
|
0.3%
|
2.32%
|
22
|
10/22/2018
|
|||
Merrill Lynch, Pierce, Fenner & Smith
|
8,401
|
0.3%
|
2.62%
|
6
|
10/10/2018
|
|||
Lucid Prime Fund, LLC
|
5,594
|
0.2%
|
2.72%
|
18
|
10/18/2018
|
|||
Total Borrowings
|
$
|
3,321,803
|
100.0%
|
2.30%
|
37
|
12/13/2018
|