Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
Date: January 10, 2018
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
·
|
January 2018 Monthly Dividend of $0.11 Per Share
|
·
|
Estimated Book Value Per Share at December 31, 2017 of $8.71
|
·
|
Estimated GAAP net loss of $0.12 per share for the quarter ended December 31, 2017, including an estimated $0.58 per share of realized and unrealized losses on RMBS and derivative instruments
|
·
|
Estimated GAAP net income of $0.04 per share for the year ended December 31, 2017, including an estimated $1.98 per share of realized and unrealized losses on RMBS and derivative instruments
|
·
|
Estimated (0.2)% total return on equity for the quarter, or (0.9)% annualized. Estimated total return for the year was 2.9%
|
·
|
RMBS Portfolio Characteristics as of December 31, 2017
|
·
|
RMBS Valuation Characteristics
|
·
|
RMBS Assets by Agency
|
·
|
Investment Company Act of 1940 Whole Pool Test Results
|
·
|
Repurchase Agreement Exposure by Counterparty
|
·
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Percentage
|
Weighted
|
Realized
|
||||||||||||||||||||||
Current
|
Fair
|
Current
|
of
|
Average
|
Dec 2017 CPR
|
|||||||||||||||||||
Asset Category
|
Face
|
Value
|
Price
|
Portfolio
|
Coupon
|
(Reported in Jan)
|
||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||
Adjustable Rate RMBS
|
$
|
1,660
|
$
|
1,754
|
$
|
105.67
|
0.05
|
%
|
3.95
|
%
|
0.02
|
%
|
||||||||||||
10-1 Hybrid Rate RMBS
|
27,173
|
27,398
|
100.83
|
0.73
|
%
|
2.59
|
%
|
12.94
|
%
|
|||||||||||||||
Hybrid Adjustable Rate RMBS
|
27,173
|
27,398
|
100.83
|
0.73
|
%
|
2.59
|
%
|
12.94
|
%
|
|||||||||||||||
15 Year Fixed Rate RMBS
|
39,193
|
40,729
|
103.92
|
1.09
|
%
|
3.50
|
%
|
12.10
|
%
|
|||||||||||||||
20 Year Fixed Rate RMBS
|
378,181
|
400,025
|
105.78
|
10.68
|
%
|
4.00
|
%
|
6.09
|
%
|
|||||||||||||||
30 Year Fixed Rate RMBS
|
2,947,170
|
3,153,779
|
107.01
|
84.22
|
%
|
4.29
|
%
|
5.71
|
%
|
|||||||||||||||
Total Fixed Rate RMBS
|
3,364,544
|
3,594,533
|
106.84
|
95.99
|
%
|
4.25
|
%
|
5.83
|
%
|
|||||||||||||||
Total Pass-through RMBS
|
3,393,377
|
3,623,685
|
106.79
|
96.77
|
%
|
4.24
|
%
|
5.88
|
%
|
|||||||||||||||
Interest-Only Securities
|
701,740
|
86,918
|
12.39
|
2.32
|
%
|
3.75
|
%
|
13.65
|
%
|
|||||||||||||||
Inverse Interest-Only Securities
|
266,958
|
34,208
|
12.81
|
0.91
|
%
|
4.02
|
%
|
11.65
|
%
|
|||||||||||||||
Structured RMBS
|
968,698
|
121,126
|
12.50
|
3.23
|
%
|
3.82
|
%
|
13.10
|
%
|
|||||||||||||||
Total Mortgage Assets
|
$
|
4,362,075
|
$
|
3,744,811
|
100.00
|
%
|
4.23
|
%
|
7.48
|
%
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value
|
Portfolio
|
Asset Category
|
Value
|
Portfolio
|
||||||||||||
As of December 31, 2017
|
As of December 31, 2017
|
||||||||||||||||
Fannie Mae
|
$
|
2,242,214
|
59.9
|
%
|
Whole Pool Assets
|
$
|
3,054,748
|
81.6
|
%
|
||||||||
Freddie Mac
|
1,496,615
|
39.9
|
%
|
Non-Whole Pool Assets
|
690,063
|
18.4
|
%
|
||||||||||
Ginnie Mae
|
5,982
|
0.2
|
%
|
Total Mortgage Assets
|
$
|
3,744,811
|
100.0
|
%
|
|||||||||
Total Mortgage Assets
|
$
|
3,744,811
|
100.0
|
%
|
Borrowings By Counterparty
|
|||||||||||||
($ in thousands)
|
|||||||||||||
Weighted
|
|||||||||||||
% of
|
Average
|
||||||||||||
Total
|
Total
|
Maturity
|
Longest
|
||||||||||
As of December 31, 2017
|
Borrowings
|
Debt
|
in Days
|
Maturity
|
|||||||||
J.P. Morgan Securities LLC
|
$
|
603,492
|
17.0
|
%
|
140
|
8/10/2018
|
|||||||
Mirae Asset Securities (USA) Inc.
|
308,553
|
8.7
|
%
|
99
|
8/10/2018
|
||||||||
Wells Fargo Bank, N.A.
|
240,456
|
6.8
|
%
|
13
|
1/12/2018
|
||||||||
Citigroup Global Markets Inc
|
230,329
|
6.5
|
%
|
31
|
3/13/2018
|
||||||||
RBC Capital Markets, LLC
|
221,684
|
6.3
|
%
|
14
|
1/12/2018
|
||||||||
Guggenheim Securities, LLC
|
213,970
|
6.1
|
%
|
48
|
3/27/2018
|
||||||||
Cantor Fitzgerald & Co
|
206,261
|
5.8
|
%
|
35
|
2/16/2018
|
||||||||
Mizuho Securities USA, Inc
|
197,751
|
5.6
|
%
|
19
|
1/22/2018
|
||||||||
Mitsubishi UFJ Securities (USA), Inc
|
187,974
|
5.3
|
%
|
19
|
1/22/2018
|
||||||||
ED&F Man Capital Markets Inc
|
167,519
|
4.7
|
%
|
52
|
3/19/2018
|
||||||||
Goldman, Sachs & Co
|
156,862
|
4.4
|
%
|
56
|
3/29/2018
|
||||||||
ICBC Financial Services LLC
|
154,136
|
4.4
|
%
|
33
|
1/31/2018
|
||||||||
Nomura Securities International, Inc.
|
140,555
|
4.0
|
%
|
18
|
1/29/2018
|
||||||||
Merrill Lynch, Pierce, Fenner & Smith Incorporated
|
105,347
|
3.0
|
%
|
11
|
1/12/2018
|
||||||||
Natixis, New York Branch
|
103,560
|
2.9
|
%
|
22
|
1/26/2018
|
||||||||
FHLB-Cincinnati
|
94,794
|
2.7
|
%
|
4
|
1/2/2018
|
||||||||
Daiwa Securities America Inc.
|
68,945
|
2.0
|
%
|
12
|
1/12/2018
|
||||||||
KGS-Alpha Capital Markets, L.P
|
65,500
|
1.9
|
%
|
94
|
8/14/2018
|
||||||||
Lucid Cash Fund USG LLC
|
25,062
|
0.7
|
%
|
19
|
1/17/2018
|
||||||||
ING Financial Markets LLC
|
17,114
|
0.5
|
%
|
4
|
1/2/2018
|
||||||||
J.V.B. Financial Group, LLC
|
12,915
|
0.4
|
%
|
74
|
3/13/2018
|
||||||||
South Street Securities, LLC
|
11,007
|
0.3
|
%
|
31
|
1/29/2018
|
||||||||
Total Borrowings
|
$
|
3,533,786
|
100.0
|
%
|
54
|
8/14/2018
|
RMBS Risk Measures
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Mortgage Assets
|
||||||||||||||||||||||||
Weighted
|
||||||||||||||||||||||||
Average
|
Weighted
|
Weighted
|
Modeled
|
Modeled
|
||||||||||||||||||||
Months
|
Average
|
Average
|
Interest
|
Interest
|
||||||||||||||||||||
To Next
|
Lifetime
|
Periodic
|
Rate
|
Rate
|
||||||||||||||||||||
Fair
|
Coupon Reset
|
Cap
|
Cap Per Year
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||
Asset Category
|
Value
|
(if applicable)
|
(if applicable)
|
(if applicable)
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||
As of December 31, 2017
|
||||||||||||||||||||||||
Adjustable Rate RMBS
|
$
|
1,754
|
5
|
10.05
|
%
|
2.00
|
%
|
$
|
13
|
$
|
(6
|
)
|
||||||||||||
Hybrid Adjustable Rate RMBS
|
27,398
|
60
|
7.59
|
%
|
2.00
|
%
|
372
|
(397
|
)
|
|||||||||||||||
Total Fixed Rate RMBS
|
3,594,533
|
n/a
|
n/a
|
n/a
|
48,204
|
(78,228
|
)
|
|||||||||||||||||
Total Pass-through RMBS
|
3,623,685
|
n/a
|
n/a
|
n/a
|
48,589
|
(78,631
|
)
|
|||||||||||||||||
Interest-Only Securities
|
86,918
|
n/a
|
n/a
|
n/a
|
(15,869
|
)
|
9,561
|
|||||||||||||||||
Inverse Interest-Only Securities
|
34,208
|
0
|
5.11
|
%
|
n/a
|
1,588
|
(3,866
|
)
|
||||||||||||||||
Structured RMBS
|
121,126
|
n/a
|
n/a
|
n/a
|
(14,281
|
)
|
5,695
|
|||||||||||||||||
Total Mortgage Assets
|
$
|
3,744,811
|
n/a
|
n/a
|
n/a
|
$
|
34,308
|
$
|
(72,936
|
)
|
||||||||||||||
Funding Hedges
|
||||||||||||||||||||||||
Modeled
|
Modeled
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
|||||||||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||
Balance(2)
|
End Date
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
|||||||||||||||||||||
Eurodollar Futures Contracts - Short Positions
|
$
|
1,183,333
|
Dec-2020
|
$
|
(15,174
|
)
|
$
|
17,750
|
||||||||||||||||
Treasury Futures Contracts - Short Positions
|
140,000
|
Mar-2018
|
(4,683
|
)
|
5,566
|
|||||||||||||||||||
Payer Swaps
|
1,010,000
|
Aug-2022
|
(13,296
|
)
|
13,296
|
|||||||||||||||||||
Payer Swaption
|
200,000
|
Aug-2025
|
(2,512
|
)
|
4,316
|
|||||||||||||||||||
TBA Short Positions
|
300,444
|
Jan-2018
|
(6,655
|
)
|
9,731
|
|||||||||||||||||||
Total Hedges
|
(42,320
|
)
|
50,659
|
|||||||||||||||||||||
Grand Total
|
$
|
(8,012
|
)
|
$
|
(22,277
|
)
|
(1)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(2)
|
Treasury futures contracts were valued at a price of $124.05 at December 31, 2017. The notional contract value of the short position was $173.7 million.
|
Returns By Quarter
|
||||||||||||||||||||
($ Per Share)
|
||||||||||||||||||||
Q1
|
Q2
|
Q3
|
Q4
|
YTD
|
||||||||||||||||
2017
|
2017
|
2017
|
2017
|
2017
|
||||||||||||||||
Beginning Book Value
|
$
|
10.10
|
$
|
9.75
|
$
|
9.23
|
$
|
9.15
|
$
|
10.10
|
||||||||||
Dividends Paid
|
0.42
|
0.42
|
0.42
|
0.42
|
1.68
|
|||||||||||||||
Ending Book Value
|
9.75
|
9.23
|
9.15
|
8.71
|
8.71
|
|||||||||||||||
Total Return
|
$
|
0.07
|
$
|
(0.10
|
)
|
$
|
0.34
|
$
|
(0.02
|
)
|
$
|
0.29
|
||||||||
% Return (Not Annualized)
|
0.7
|
%
|
(1.0
|
)%
|
3.7
|
%
|
(0.2
|
)%
|
2.9
|
%
|
||||||||||
% Return (Annualized)
|
2.8
|
%
|
(4.1
|
)%
|
14.7
|
%
|
(0.9
|
)%
|
2.9
|
%
|