Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
Date: October 11, 2017
|
ORCHID ISLAND CAPITAL, INC.
|
||
|
|
||
|
|
||
|
By:
|
/s/ Robert E. Cauley
|
|
|
|
Robert E. Cauley
|
|
|
|
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
·
|
October 2017 Monthly Dividend of $0.14 Per Share
|
·
|
Estimated Book Value Per Share at September 30, 2017 of $9.15
|
·
|
Estimated GAAP net income of $0.33 per share, including an estimated $(0.18) per share of realized and unrealized losses on RMBS and derivative instruments
|
·
|
Estimated 3.7% total return on equity for the quarter, or 14.7% annualized
|
·
|
RMBS Portfolio Characteristics as of September 30, 2017
|
·
|
RMBS Valuation Characteristics
|
·
|
RMBS Assets by Agency
|
·
|
Investment Company Act of 1940 Whole Pool Test Results
|
·
|
Repurchase Agreement Exposure by Counterparty
|
·
|
RMBS Risk Measures
|
RMBS Valuation Characteristics
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Percentage
|
Weighted
|
Realized
|
||||||||||||||||||||||
Current
|
Fair
|
Current
|
of
|
Average
|
Sep 2017 CPR
|
|||||||||||||||||||
Asset Category
|
Face
|
Value
|
Price
|
Portfolio
|
Coupon
|
(Reported in Oct)
|
||||||||||||||||||
As of September 30, 2017
|
||||||||||||||||||||||||
Adjustable Rate RMBS
|
$
|
1,676
|
$
|
1,783
|
$
|
106.35
|
0.05
|
%
|
3.90
|
%
|
0.01
|
%
|
||||||||||||
10-1 Hybrid Rate RMBS
|
41,118
|
42,201
|
102.64
|
1.07
|
%
|
2.55
|
%
|
2.83
|
%
|
|||||||||||||||
Hybrid Adjustable Rate RMBS
|
41,118
|
42,201
|
102.64
|
1.07
|
%
|
2.55
|
%
|
2.83
|
%
|
|||||||||||||||
15 Year Fixed Rate RMBS
|
40,977
|
43,121
|
105.23
|
1.10
|
%
|
3.50
|
%
|
7.05
|
%
|
|||||||||||||||
20 Year Fixed Rate RMBS
|
283,376
|
301,382
|
106.35
|
7.67
|
%
|
4.00
|
%
|
4.08
|
%
|
|||||||||||||||
30 Year Fixed Rate RMBS
|
3,136,222
|
3,396,155
|
108.29
|
86.41
|
%
|
4.42
|
%
|
8.45
|
%
|
|||||||||||||||
Total Fixed Rate RMBS
|
3,460,575
|
3,740,658
|
108.09
|
95.17
|
%
|
4.37
|
%
|
8.07
|
%
|
|||||||||||||||
Total Pass-through RMBS
|
3,503,369
|
3,784,642
|
108.03
|
96.29
|
%
|
4.35
|
%
|
8.01
|
%
|
|||||||||||||||
Interest-Only Securities
|
748,758
|
90,551
|
12.09
|
2.30
|
%
|
3.75
|
%
|
14.12
|
%
|
|||||||||||||||
Inverse Interest-Only Securities
|
356,746
|
55,147
|
15.46
|
1.40
|
%
|
4.43
|
%
|
10.40
|
%
|
|||||||||||||||
Structured RMBS
|
1,105,504
|
145,698
|
13.18
|
3.71
|
%
|
4.00
|
%
|
12.92
|
%
|
|||||||||||||||
Total Mortgage Assets
|
$
|
4,608,873
|
$
|
3,930,340
|
100.00
|
%
|
4.34
|
%
|
9.19
|
%
|
RMBS Assets by Agency
|
Investment Company Act of 1940 Whole Pool Test
|
||||||||||||||||
($ in thousands)
|
($ in thousands)
|
||||||||||||||||
Percentage
|
Percentage
|
||||||||||||||||
Fair
|
of
|
Fair
|
of
|
||||||||||||||
Asset Category
|
Value
|
Portfolio
|
Asset Category
|
Value
|
Portfolio
|
||||||||||||
As of September 30, 2017
|
As of September 30, 2017
|
||||||||||||||||
Fannie Mae
|
$
|
2,580,973
|
65.7
|
%
|
Whole Pool Assets
|
$
|
3,294,110
|
83.8
|
%
|
||||||||
Freddie Mac
|
1,342,803
|
34.1
|
%
|
Non-Whole Pool Assets
|
636,230
|
16.2
|
%
|
||||||||||
Ginnie Mae
|
6,564
|
0.2
|
%
|
Total Mortgage Assets
|
$
|
3,930,340
|
100.0
|
%
|
|||||||||
Total Mortgage Assets
|
$
|
3,930,340
|
100.0
|
%
|
Borrowings By Counterparty
|
|||||||||||||
($ in thousands)
|
|||||||||||||
Weighted
|
|||||||||||||
% of
|
Average
|
||||||||||||
Total
|
Total
|
Maturity
|
Longest
|
||||||||||
As of September 30, 2017
|
Borrowings
|
Debt
|
in Days
|
Maturity
|
|||||||||
J.P. Morgan Securities LLC
|
$
|
587,380
|
15.8
|
%
|
195
|
8/10/2018
|
|||||||
Mirae Asset Securities (USA) Inc.
|
337,407
|
9.1
|
%
|
124
|
8/10/2018
|
||||||||
Wells Fargo Bank, N.A.
|
275,379
|
7.4
|
%
|
12
|
10/13/2017
|
||||||||
ICBC Financial Services LLC
|
249,227
|
6.7
|
%
|
13
|
10/12/2017
|
||||||||
Cantor Fitzgerald & Co
|
241,743
|
6.5
|
%
|
18
|
10/19/2017
|
||||||||
Citigroup Global Markets Inc
|
240,423
|
6.5
|
%
|
16
|
10/18/2017
|
||||||||
RBC Capital Markets, LLC
|
224,584
|
6.1
|
%
|
17
|
10/16/2017
|
||||||||
Mitsubishi UFJ Securities (USA), Inc
|
207,565
|
5.6
|
%
|
18
|
10/23/2017
|
||||||||
Mizuho Securities USA, Inc
|
203,791
|
5.5
|
%
|
15
|
10/25/2017
|
||||||||
ED&F Man Capital Markets Inc
|
150,645
|
4.1
|
%
|
41
|
11/22/2017
|
||||||||
Nomura Securities International, Inc.
|
141,510
|
3.8
|
%
|
25
|
11/15/2017
|
||||||||
Merrill Lynch, Pierce, Fenner & Smith Incorporated
|
137,657
|
3.7
|
%
|
11
|
10/12/2017
|
||||||||
Natixis, New York Branch
|
129,478
|
3.5
|
%
|
18
|
10/27/2017
|
||||||||
South Street Securities, LLC
|
129,474
|
3.5
|
%
|
44
|
11/27/2017
|
||||||||
Guggenheim Securities, LLC
|
125,927
|
3.4
|
%
|
78
|
12/27/2017
|
||||||||
FHLB-Cincinnati
|
100,259
|
2.7
|
%
|
3
|
10/2/2017
|
||||||||
Daiwa Securities America Inc.
|
75,673
|
2.0
|
%
|
12
|
10/13/2017
|
||||||||
KGS-Alpha Capital Markets, L.P
|
67,052
|
1.8
|
%
|
120
|
8/14/2018
|
||||||||
Goldman, Sachs & Co
|
59,386
|
1.6
|
%
|
13
|
10/13/2017
|
||||||||
Lucid Cash Fund USG LLC
|
25,517
|
0.7
|
%
|
27
|
10/26/2017
|
||||||||
Total Borrowings
|
$
|
3,710,077
|
100.0
|
%
|
60
|
8/14/2018
|
RMBS Risk Measures
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Mortgage Assets
|
||||||||||||||||||||||||
Weighted
|
||||||||||||||||||||||||
Average
|
Weighted
|
Weighted
|
Modeled
|
Modeled
|
||||||||||||||||||||
Months
|
Average
|
Average
|
Interest
|
Interest
|
||||||||||||||||||||
To Next
|
Lifetime
|
Periodic
|
Rate
|
Rate
|
||||||||||||||||||||
Fair
|
Coupon Reset
|
Cap
|
Cap Per Year
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||
Asset Category
|
Value
|
(if applicable)
|
(if applicable)
|
(if applicable)
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
||||||||||||||||||
As of September 30, 2017
|
||||||||||||||||||||||||
Adjustable Rate RMBS
|
$
|
1,783
|
8
|
10.05
|
%
|
2.00
|
%
|
$
|
13
|
$
|
(11
|
)
|
||||||||||||
Hybrid Adjustable Rate RMBS
|
42,201
|
64
|
7.55
|
%
|
2.00
|
%
|
543
|
(641
|
)
|
|||||||||||||||
Total Fixed Rate RMBS
|
3,740,658
|
n/a
|
n/a
|
n/a
|
49,662
|
(72,992
|
)
|
|||||||||||||||||
Total Pass-through RMBS
|
3,784,642
|
n/a
|
n/a
|
n/a
|
50,218
|
(73,644
|
)
|
|||||||||||||||||
Interest-Only Securities
|
90,551
|
n/a
|
n/a
|
n/a
|
(13,890
|
)
|
11,873
|
|||||||||||||||||
Inverse Interest-Only Securities
|
55,147
|
1
|
5.37
|
%
|
n/a
|
1,865
|
(3,963
|
)
|
||||||||||||||||
Structured RMBS
|
145,698
|
n/a
|
n/a
|
n/a
|
(12,025
|
)
|
7,910
|
|||||||||||||||||
Total Mortgage Assets
|
$
|
3,930,340
|
n/a
|
n/a
|
n/a
|
$
|
38,193
|
$
|
(65,734
|
)
|
||||||||||||||
Funding Hedges
|
||||||||||||||||||||||||
Modeled
|
Modeled
|
|||||||||||||||||||||||
Interest
|
Interest
|
|||||||||||||||||||||||
Average
|
Hedge
|
Rate
|
Rate
|
|||||||||||||||||||||
Notional
|
Period
|
Sensitivity
|
Sensitivity
|
|||||||||||||||||||||
Balance(2)
|
End Date
|
(-50 BPS)(1)
|
(+50 BPS)(1)
|
|||||||||||||||||||||
Eurodollar Futures Contracts - Short Positions
|
$
|
976,923
|
Dec-2020
|
$
|
(13,911
|
)
|
$
|
15,875
|
||||||||||||||||
Treasury Futures Contracts - Short Positions
|
115,000
|
Dec-2027
|
(4,388
|
)
|
4,436
|
|||||||||||||||||||
Payer Swaps
|
1,010,000
|
Aug-2022
|
(14,631
|
)
|
14,631
|
|||||||||||||||||||
Payer Swaption
|
200,000
|
Sep-2025
|
(2,007
|
)
|
3,586
|
|||||||||||||||||||
TBA Short Positions
|
300,000
|
Oct-2017
|
(7,619
|
)
|
9,800
|
|||||||||||||||||||
Total Hedges
|
(42,556
|
)
|
48,328
|
|||||||||||||||||||||
Grand Total
|
$
|
(4,363
|
)
|
$
|
(17,406
|
)
|
(1)
|
Modeled results from Citigroup Global Markets Inc. Yield Book. Interest rate shocks assume instantaneous parallel shifts and horizon prices are calculated assuming constant LIBOR option-adjusted spreads. These results are for illustrative purposes only and actual results may differ materially.
|
(2)
|
Treasury futures contracts were valued at a price of $125.31 at September 30, 2017. The notional contract value of the short position was $144.1 million.
|