UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  April 27, 2017

Orchid Island Capital, Inc.
(Exact Name of Registrant as Specified in Charter)

Maryland
001-35236
27-3269228
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

3305 Flamingo Drive, Vero Beach, Florida 32963
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code (772) 231-1400

N/A
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On April 27, 2017, Orchid Island Capital, Inc. (the "Company") issued the press release attached hereto as Exhibit 99.1 announcing the Company's results of operations for the period ended March 31, 2016. In addition, the Company posted supplemental financial information on the investor relations section of its website (www.orchidislandcapital.com).  A copy of these materials is filed as Exhibit 99.2 to this report. The press release is being furnished under this "Item 2.02 Results of Operations and Financial Condition," including Exhibit 99.1 related hereto, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any disclosure document of the Company, except as shall be expressly set forth by specific reference in such document.

 
Forward-Looking Statements Disclaimer
 
This Current Report on Form 8-K contains "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to statements regarding interest rates, net interest income, net interest expense, liquidity, pledging of our structured RMBS, funding levels and spreads, inflation, prepayment speeds, portfolio positioning, market expectations and general economic conditions. Forward-looking statements typically are identified by use of the terms such as "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions. Forward-looking statements are based on the Company's beliefs, assumptions and expectations of the Company's future performance, taking into account all information currently available to the Company. The Company cannot assure you that actual results will not vary from the expectations contained in the forward-looking statements. All of the forward-looking statements are subject to numerous possible events, factors and conditions, many of which are beyond the control of the Company and not all of which are known to the Company, including, without limitation, market conditions and those described in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2016, which has been filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time, and it is not possible to predict those events or how they may affect us. Except as required by law, the Company is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(d)  Exhibits


Exhibit No.
 
Description
     
99.1
 
Press Release dated April 27, 2017
99.2
 
Supplemental Materials dated April 27, 2017


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: April 27, 2017
        ORCHID ISLAND CAPITAL, INC.
 
 
 
 
 
 
 
 
By:
/s/ Robert E. Cauley
 
 
 
Robert E. Cauley
 
 
 
Chairman and Chief Executive Officer
 


INDEX TO EXHIBITS


Exhibit No.
 
Description
     
99.1
 
Press Release dated April 27, 2017
99.2
 
Supplemental Materials dated April 27, 2017


EXHIBIT 99.1


ORCHID ISLAND CAPITAL ANNOUNCES FIRST QUARTER 2017 RESULTS

VERO BEACH, Fla. (April 27, 2017) – Orchid Island Capital, Inc. (NYSE:ORC) ("Orchid" or the "Company"), a real estate investment trust ("REIT"), today announced results of operations for the three month period ended March 31, 2017.

First Quarter 2017 Highlights

Net income of $2.4 million, or $0.07 per common share, which consists of:
Net interest income of $25.6 million, or $0.77 per common share
Total expenses of $2.4 million, or $0.07 per common share
Net realized and unrealized losses of $20.7 million, or $0.63 per share, on RMBS and derivative instruments
First quarter total dividends declared and paid of $0.42 per common share
Book value per share of $9.75 at March 31, 2017
0.7% economic gain on common equity for the quarter, or 2.8% annualized, comprised of $0.42 dividend per common share and $0.35 decrease in net book value per common share, divided by beginning book value per share
Company to discuss results on Friday, April 28, 2017, at 10:00 AM ET
Supplemental materials to be discussed on the call can be downloaded from the Company's website

Details of First Quarter 2017 Results of Operations

The Company reported net income of $2.4 million for the three month period ended March 31, 2017, compared with net loss of $4.6 million for the three month period ended March 31, 2016.  The first quarter net income included net interest income of $25.6 million, net portfolio losses of $20.7 million (which includes realized and unrealized losses (losses) on RMBS and derivative instruments, and net interest expense realized in interest rate swaps), management fees and allocated overhead of $1.7 million, audit, legal and other professional fees of $0.2 million, and other operating, general and administrative expenses of $0.5 million.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two RMBS sub-portfolios, the pass-through RMBS portfolio ("PT RMBS"), and the structured RMBS portfolio, consisting of interest only ("IO") and inverse interest-only ("IIO") securities.  As of December 31, 2016, approximately 54% of the Company's investable capital (which consists of equity in pledged PT RMBS, available cash and unencumbered assets) was deployed in the PT RMBS portfolio.  At March 31, 2017, the allocation to the PT RMBS had decreased by 2% to approximately 52%.



The table below details the changes to the respective sub-portfolios during the quarter, as well as the returns generated by each.

(in thousands)
 
Portfolio Activity for the Quarter
 
     
Structured Security Portfolio
     
 
Pass-Through
 
Interest-Only
 
Inverse Interest
         
 
Portfolio
 
Securities
 
Only Securities
 
Sub-total
 
Total
 
Market value - December 31, 2016
 
$
2,874,215
   
$
69,726
   
$
78,233
   
$
147,959
   
$
3,022,174
 
Securities purchased
   
1,682,894
     
43,498
     
10,848
     
54,346
     
1,737,240
 
Securities sold
   
(1,369,585
)
   
-
     
(38,088
)
   
(38,088
)
   
(1,407,673
)
Losses on sales
   
(910
)
   
-
     
(440
)
   
(440
)
   
(1,350
)
Return of investment
   
n/a
     
(5,859
)
   
(2,668
)
   
(8,527
)
   
(8,527
)
Pay-downs
   
(64,889
)
   
n/a
     
n/a
     
n/a
     
(64,889
)
Premium lost due to pay-downs
   
(4,653
)
   
n/a
     
n/a
     
n/a
     
(4,653
)
Mark to market losses
   
(9,412
)
   
(151
)
   
(742
)
   
(893
)
   
(10,305
)
Market value - March 31, 2017
 
$
3,107,660
   
$
107,214
   
$
47,143
   
$
154,357
   
$
3,262,017
 

The tables below present the allocation of capital between the respective portfolios at March 31, 2017 and December 31, 2016, and the return on invested capital for each sub-portfolio for the three month period ended March 31, 2017.  The return on invested capital in the PT RMBS and structured RMBS portfolios was approximately 2.1% and 0.8%, respectively, for the first quarter of 2017.  The combined portfolio generated a return on invested capital of approximately 1.5%.

($ in thousands)
 
Capital Allocation
 
         
Structured Security Portfolio
       
    
Pass-Through
   
Interest-Only
   
Inverse Interest
             
    
Portfolio
   
Securities
   
Only Securities
   
Sub-total
   
Total
 
March 31, 2017
                             
Market value
 
$
3,107,660
   
$
107,214
   
$
47,143
   
$
154,357
   
$
3,262,017
 
Cash
   
112,723
     
-
     
-
     
-
     
112,723
 
Borrowings(1)
   
(3,050,608
)
   
-
     
-
     
-
     
(3,050,608
)
Total
 
$
169,775
   
$
107,214
   
$
47,143
   
$
154,357
   
$
324,132
 
% of Total
   
52.4
%
   
33.1
%
   
14.5
%
   
47.6
%
   
100.0
%
December 31, 2016
                                       
Market value
 
$
2,874,215
   
$
69,726
   
$
78,233
   
$
147,959
   
$
3,022,174
 
Cash
   
94,425
     
-
     
-
     
-
     
94,425
 
Borrowings(2)
   
(2,793,705
)
   
-
     
-
     
-
     
(2,793,705
)
Total
 
$
174,935
   
$
69,726
   
$
78,233
   
$
147,959
   
$
322,894
 
% of Total
   
54.2
%
   
21.6
%
   
24.2
%
   
45.8
%
   
100.0
%

(1)
At March 31, 2017, there were outstanding repurchase agreement balances of $63.8 million and $33.6 million secured by IO and IIO securities, respectively.  We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
(2)
At December 31, 2016, there were outstanding repurchase agreement balances of $33.3 million and $45.5 million secured by IO and IIO securities, respectively.  We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.



($ in thousands)
 
Returns for the Quarter Ended March 31, 2017
 
     
Structured Security Portfolio
     
  
Pass-Through
 
Interest-Only
 
Inverse Interest
         
  
Portfolio
 
Securities
 
Only Securities
 
Sub-total
 
Total
 
Income (net of borrowing cost)
 
$
23,057
   
$
541
   
$
1,998
   
$
2,539
   
$
25,596
 
Realized and unrealized losses
   
(14,975
)
   
(151
)
   
(1,182
)
   
(1,333
)
   
(16,308
)
Derivative losses
   
(4,419
)
   
n/a
     
n/a
     
n/a
     
(4,419
)
Total Return
 
$
3,663
   
$
390
   
$
816
   
$
1,206
   
$
4,869
 
Beginning Capital Allocation
 
$
174,935
   
$
69,726
   
$
78,233
   
$
147,959
   
$
322,894
 
Return on Invested Capital for the Quarter(1)
   
2.1
%
   
0.6
%
   
1.0
%
   
0.8
%
   
1.5
%
Average Capital Allocation(2)
 
$
172,355
   
$
88,470
   
$
62,688
   
$
151,158
   
$
323,513
 
Return on Average Invested Capital for the Quarter(3)
   
2.1
%
   
0.4
%
   
1.3
%
   
0.8
%
   
1.5
%

(1)
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
(2)
Calculated using two data points, the Beginning and Ending Capital Allocation balances.
(3)
Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Prepayments

For the quarter ended March 31, 2017, Orchid received $73.3 million in scheduled and unscheduled principal repayments and prepayments, which equated to a constant prepayment rate ("CPR") of approximately 9.9%. Prepayment rates on the two RMBS sub-portfolios were as follows (in CPR):

         
Structured
       
   
PT RMBS
   
RMBS
   
Total
 
Three Months Ended
 
Portfolio (%)
   
Portfolio (%)
   
Portfolio (%)
 
March 31, 2017
   
7.5
     
14.3
     
9.9
 
December 31, 2016
   
9.7
     
18.4
     
12.2
 
September 30, 2016
   
8.9
     
17.9
     
11.7
 
June 30, 2016
   
8.4
     
15.9
     
11.0
 
March 31, 2016
   
5.5
     
12.4
     
8.2
 



Portfolio

The following tables summarize certain characteristics of Orchid's PT RMBS and structured RMBS as of March 31, 2017 and December 31, 2016:

($ in thousands)
                 
         
Weighted
 
Weighted
   
     
Percentage
 
Average
 
Average
Weighted
Weighted
     
of
Weighted
Maturity
 
Coupon
Average
Average
   
Fair
Entire
Average
in
Longest
Reset in
Lifetime
Periodic
Asset Category
 
Value
Portfolio
Coupon
Months
Maturity
Months
Cap
Cap
March 31, 2017
                 
Adjustable Rate RMBS
$
1,947
0.1%
3.52%
215
1-Sep-35
3.22
10.04%
2.00%
Fixed Rate RMBS
 
3,061,957
93.9%
4.33%
338
1-Mar-47
NA
NA
NA
Hybrid Adjustable Rate RMBS
 
43,756
1.3%
2.55%
310
1-Aug-43
70.01
7.55%
2.00%
Total Mortgage-backed Pass-through
 
3,107,660
95.3%
4.31%
337
1-Mar-47
NA
NA
NA
Interest-Only Securities
 
107,214
3.3%
3.74%
266
25-Dec-45
NA
NA
NA
Inverse Interest-Only Securities
 
47,143
1.4%
5.26%
326
25-Feb-47
NA
6.22%
NA
Total Structured RMBS
 
154,357
4.7%
4.20%
284
25-Feb-47
NA
NA
NA
Total Mortgage Assets
$
3,262,017
100.0%
4.30%
335
1-Mar-47
NA
NA
NA
December 31, 2016
                 
Adjustable Rate RMBS
$
2,062
0.1%
3.50%
219
1-Sep-35
5.67
10.05%
2.00%
Fixed Rate RMBS
 
2,826,694
93.5%
4.21%
325
1-Dec-46
NA
n/a
n/a
Hybrid Adjustable Rate RMBS
 
45,459
1.5%
2.55%
313
1-Aug-43
73.08
7.55%
2.00%
Total Mortgage-backed Pass-through
 
2,874,215
95.1%
4.19%
324
1-Dec-46
NA
NA
NA
Interest-Only Securities
 
69,726
2.3%
3.59%
235
25-Apr-45
NA
n/a
n/a
Inverse Interest-Only Securities
 
78,233
2.6%
5.40%
338
25-Dec-46
NA
6.14%
n/a
Total Structured RMBS
 
147,959
4.9%
4.55%
290
25-Dec-46
NA
NA
n/a
Total Mortgage Assets
$
3,022,174
100.0%
4.20%
323
25-Dec-46
NA
NA
NA

($ in thousands)
                       
   
March 31, 2017
   
December 31, 2016
 
         
Percentage of
         
Percentage of
 
Agency
 
Fair Value
   
Entire Portfolio
   
Fair Value
   
Entire Portfolio
 
Fannie Mae
 
$
2,491,752
     
76.4
%
 
$
2,226,893
     
73.7
%
Freddie Mac
   
761,590
     
23.3
%
   
785,496
     
26.0
%
Ginnie Mae
   
8,675
     
0.3
%
   
9,785
     
0.3
%
Total Portfolio
 
$
3,262,017
     
100.0
%
 
$
3,022,174
     
100.0
%

   
March 31, 2017
   
December 31, 2016
 
Weighted Average Pass-through Purchase Price
 
$
108.26
   
$
108.64
 
Weighted Average Structured Purchase Price
 
$
14.52
   
$
15.39
 
Weighted Average Pass-through Current Price
 
$
107.19
   
$
107.14
 
Weighted Average Structured Current Price
 
$
14.58
   
$
15.49
 
Effective Duration (1)
   
3.495
     
4.579
 
(1)
Effective duration of 3.495 indicates that an interest rate increase of 1.0% would be expected to cause a 3.495% decrease in the value of the RMBS in the Company's investment portfolio at March 31, 2017.  An effective duration of 4.579 indicates that an interest rate increase of 1.0% would be expected to cause a 4.579% decrease in the value of the RMBS in the Company's investment portfolio at December 31, 2016. These figures include the structured securities in the portfolio, but do not include the effect of the Company's funding cost hedges.  Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

 
 

Financing, Leverage and Liquidity

As of March 31, 2017, the Company had outstanding repurchase obligations of approximately $3,050.6 million with a net weighted average borrowing rate of 1.01%.  These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately $3,244.3 million and cash pledged to counterparties of approximately $4.4 million. The Company's leverage ratio at March 31, 2017 was 9.2 to 1. At March 31, 2017, the Company's liquidity was approximately $125.3 million, consisting of unpledged RMBS (excluding the value of the unsettled purchases) and cash and cash equivalents.  To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets.  In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash.  Below is a listing of outstanding borrowings under repurchase obligations at March 31, 2017.

($ in thousands)
                             
               
Weighted
         
Weighted
 
   
Total
         
Average
         
Average
 
   
Outstanding
   
% of
   
Borrowing
   
Amount
   
Maturity
 
Counterparty
 
Balances
   
Total
   
Rate
   
at Risk(1)
   
in Days
 
Wells Fargo Bank, N.A.
 
$
423,078
     
13.8
%
   
0.98
%
 
$
23,102
     
11
 
Citigroup Global Markets, Inc.
   
286,584
     
9.4
%
   
1.04
%
   
28,586
     
27
 
ICBC Financial Services, LLC
   
240,705
     
7.9
%
   
1.04
%
   
12,885
     
43
 
J.P. Morgan Securities LLC
   
231,617
     
7.6
%
   
1.11
%
   
18,241
     
13
 
RBC Capital Markets, LLC
   
229,689
     
7.5
%
   
0.98
%
   
12,399
     
12
 
Cantor Fitzgerald & Co.
   
228,461
     
7.5
%
   
0.91
%
   
12,440
     
18
 
Mitsubishi UFJ Securities (USA), Inc.
   
207,082
     
6.8
%
   
0.86
%
   
11,237
     
21
 
South Street Securities, LLC
   
172,080
     
5.6
%
   
0.98
%
   
9,130
     
7
 
ED&F Man Capital Markets Inc.
   
153,325
     
5.0
%
   
0.99
%
   
8,374
     
59
 
KGS-Alpha Capital Markets, L.P.
   
149,426
     
4.9
%
   
1.06
%
   
14,056
     
44
 
Merrill Lynch, Pierce, Fenner & Smith Inc
   
149,096
     
4.9
%
   
0.99
%
   
5,067
     
17
 
Daiwa Capital Markets America, Inc.
   
123,675
     
4.1
%
   
1.01
%
   
6,638
     
13
 
Goldman Sachs & Co.
   
111,342
     
3.6
%
   
1.12
%
   
9,059
     
70
 
Guggenheim Securities, LLC
   
81,432
     
2.7
%
   
1.05
%
   
4,609
     
78
 
FHLB-Cincinnati
   
80,435
     
2.6
%
   
1.04
%
   
2,963
     
3
 
Natixis, New York Branch
   
72,100
     
2.4
%
   
0.93
%
   
3,910
     
6
 
Nomura Securities International, Inc.
   
65,701
     
2.2
%
   
1.05
%
   
3,592
     
38
 
Mizuho Securities USA, Inc.
   
44,780
     
1.5
%
   
1.21
%
   
6,720
     
17
 
Total / Weighted Average
 
$
3,050,608
     
100.0
%
   
1.01
%
 
$
193,008
     
25
 

(1)
Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).



Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts.  The Company has not elected hedging treatment under U.S. generally accepted accounting principles ("GAAP") in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented.  At March 31, 2017, such instruments were comprised of Eurodollar and Treasury note ("T-Note") futures contracts and interest rate swap agreements.

The table below presents information related to the Company's Eurodollar and T-Note futures contracts at March 31, 2017.

($ in thousands)
                       
   
Average
   
Weighted
   
Weighted
       
   
Contract
   
Average
   
Average
       
   
Notional
   
Entry
   
Effective
   
Open
 
Expiration Year
 
Amount
   
Rate
   
Rate
   
Equity(1)
 
Eurodollar Futures Contracts (Short Positions)
                       
2017
 
$
866,667
     
1.53
%
   
1.44
%
 
$
(556
)
2018
   
1,000,000
     
1.84
%
   
1.83
%
   
(91
)
2019
   
1,000,000
     
2.09
%
   
2.20
%
   
1,050
 
2020
   
925,000
     
2.62
%
   
2.43
%
   
(1,767
)
Total / Weighted Average
 
$
953,333
     
2.06
%
   
2.02
%
 
$
(1,364
)
                                 
Treasury Note Futures Contracts (Short Positions)(2)
                               
June 2017 10 year T-Note futures
                               
(June 2017 - June 2027 Hedge Period)
 
$
465,000
     
2.22
%
   
2.20
%
 
$
(2,347
)

(1)
Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.
(2)
T-Note futures contracts were valued at a price of $124.56 at March 31, 2017. The nominal contract value of the short position was $579.2 million.

The table below presents information related to the Company's interest rate swap positions at March 31, 2017.
($ in thousands)
                             
         
Average
         
Net
       
         
Fixed
   
Average
   
Estimated
   
Average
 
   
Notional
   
Pay
   
Receive
   
Fair
   
Maturity
 
Expiration
 
Amount
   
Rate
   
Rate
   
Value
   
(Years)
 
> 1 to ≤ 3 years
 
$
600,000
     
1.05
%
   
1.04
%
 
$
12,430
     
2.9
 
> 3 to ≤ 5 years
   
200,000
     
2.14
%
   
1.15
%
   
(1,397
)
   
4.9
 
   
$
800,000
     
1.32
%
   
1.07
%
 
$
11,033
     
3.4
 



Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(in thousands, except per share data)
 
Year
 
Per Share Amount
   
Total
 
2013
 
$
1.395
   
$
4,662
 
2014
   
2.160
     
22,643
 
2015
   
1.920
     
38,748
 
2016
   
1.680
     
41,388
 
2017 - YTD(1)
   
0.560
     
18,942
 
Totals
 
$
7.715
   
$
126,383
 

(1)
On April 12, 2016, the Company declared a dividend of $0.14 per share to be paid on May 10, 2016.  The effect of this dividend is included in the table above, but is not reflected in the Company's financial statements as of March 31, 2017.



Peer Performance

The table below presents total return data for Orchid compared to a selected group of peers for periods through March 31, 2017.

Portfolio Total Rate of Return Versus Peer Group Average
 
               
ORC Spread
 
   
ORC
         
Over / (Under)
 
   
Total Rate
   
Peer
   
Peer
 
   
of Return(1)
   
Average(1)(2)
   
Average(3)
 
Second Quarter 2013
   
(3.0
)%
   
(10.6
)%
   
7.6
%
Third Quarter 2013
   
(2.2
)%
   
0.5
%
   
(2.7
)%
Fourth Quarter 2013
   
3.3
%
   
(0.2
)%
   
3.5
%
Stub 2013 (Annualized)(4)
   
(2.8
)%
   
(13.5
)%
   
10.7
%
First Quarter 2014
   
(2.9
)%
   
4.3
%
   
(7.2
)%
Second Quarter 2014
   
9.0
%
   
7.1
%
   
1.9
%
Third Quarter 2014
   
5.8
%
   
1.2
%
   
4.6
%
Fourth Quarter 2014
   
2.5
%
   
2.3
%
   
0.2
%
2014 Total Return
   
13.6
%
   
15.2
%
   
(1.6
)%
First Quarter 2015
   
2.7
%
   
0.2
%
   
2.5
%
Second Quarter 2015
   
0.4
%
   
(1.7
)%
   
2.1
%
Third Quarter 2015
   
(2.2
)%
   
(2.6
)%
   
0.4
%
Fourth Quarter 2015
   
3.2
%
   
(1.1
)%
   
4.3
%
2015 Total Return
   
3.8
%
   
(2.9
)%
   
6.7
%
First Quarter 2016
   
(1.8
)%
   
(2.0
)%
   
0.2
%
Second Quarter 2016
   
2.5
%
   
3.1
%
   
(0.6
)%
Third Quarter 2016
   
7.1
%
   
5.2
%
   
1.9
%
Fourth Quarter 2016
   
(6.2
)%
   
(5.7
)%
   
(0.5
)%
2016 Total Return
   
1.1
%
   
0.0
%
   
1.1
%
First Quarter 2017(5)
   
0.8
%
   
N/A
     
N/A
 
One Year Return - 4/1/16 - 3/31/17(5)
   
3.8
%
   
N/A
     
N/A
 
Two Year Return - 4/1/15 - 3/31/17(5)
   
2.8
%
   
N/A
     
N/A
 
Three Year Total Return - 4/1/14 -3/31/17(5)
   
23.4
%
   
N/A
     
N/A
 
ORC IPO to First Quarter 2016 - 3/31/13 - 3/31/17(4)(5)
   
14.8
%
   
N/A
     
N/A
 

Source: Company SEC filings and press releases
(1)
Total rate of return for each period is change in book value per share over the period plus dividends per share declared divided by the book value per share at the beginning of the period. None of the return calculations are annualized except the Stub 2013 calculation.
(2)
The peer average is the unweighted, simple, average of the total rate of return for each of the following companies in each respective measurement period:  NLY, ANH, CMO, CYS, ARR, and AI. HTS was included through Q1 2016. NLY acquired HTS in Q2 2016. HTS is excluded from any measurement periods after Q1 2016.
(3)
Represents the total return for Orchid minus peer average in each respective measurement period.
(4)
Orchid completed its Initial Public Offering, or IPO, in February 2013.  We have elected to start our comparison beginning with Orchid's first full operating quarter, which was the second quarter of 2013. The Orchid IPO price was $15.00 per share on February 13, 2013, and Orchid paid its first dividend of $0.135 per share in March 2013.  The book value per share at March 31, 2013 was $14.98.
(5)
As of April 27, 2017, earnings data for the first quarter of 2017 was not available for all companies included in the peer average calculation.



Book Value Per Share

The Company's book value per share at March 31, 2017 was $9.75.  The Company computes book value per share by dividing total stockholders' equity by the total number of shares outstanding of the Company's common stock. At March 31, 2017, the Company's stockholders' equity was $334.2 million with 34,270,126 shares of common stock outstanding.

Stock Offerings

On February 23, 2017, Orchid entered into a fifth equity distribution agreement (the "February 2017 Equity Distribution Agreement") with two sales agents pursuant to which the Company may offer and sell, from time to time, up to an aggregate amount of $125,000,000 of shares of the Company's common stock in transactions that are deemed to be "at the market" offerings and privately negotiated transactions.  The February 2017 Equity Distribution Agreement replaced the July 2016 Equity Distribution Agreement. Through March 31, 2017, the Company issued a total of 1,286,196 shares under the February 2017 Equity Distribution Agreement for aggregate proceeds of approximately $12.8 million, net of commissions and fees. After March 31, 2017, the Company issued an additional 594,784 shares under the February 2017 Equity Distribution Agreement for aggregate proceeds of approximately $6.0 million, net of commissions and fees.

Management Commentary

As the year 2017 unfolded, risk markets and particularly the equity markets were buoyed by optimism stemming from developments in Washington generated by the incoming Trump administration.  The President-elect made every effort to let the world and markets know that a Trump administration was going to be very pro-business, and pursue an aggressive legislative agenda that encompassed health-care reform, tax reform, infrastructure projects and regulatory relief. As various cabinet nominations were announced, most of which were from the business world, and the new President continuously met with leaders of most major industries, the equity and risk markets continued to rally, setting new all-time highs in the case of the Dow Industrials and S&P 500 in early March.  Optimism was so high that when the Federal Reserve raised the Fed Funds Rate by 25 bps at their March meeting the markets reacted calmly. By quarter end, the treasury curve in the US was close to unchanged from year end 2016 levels.  The 10-year point of the curve was less than 5 bps lower in yield and short rates were slightly higher – approximately 6.5 bps in the case of the 2 year note and just over 30 bps in the case of the 1 month bill.

Various members of the Federal Open Market Committee and Fed governors have increasingly discussed the reduction of the Fed's balance sheet as the next phase of the removal of monetary accommodation, in addition to increasing the Fed Funds Rate.  Members of the Fed have indicated that this reduction in the Fed's balance sheet would be accomplished by tapering the reinvestment of the paydowns they receive on its MBS holdings and maturities of the treasury and agency debt holdings. The market, particularly the MBS market, is keenly focused on the timing and extent of a reduction in Fed purchases. The prospect of the largest source of demand for agency MBS reducing its purchases has caused agency MBS assets to cheapen to comparable duration treasuries.  Further, the flattening of the US treasury yield curve described above also negatively impacted MBS asset valuations, as the prospects for net interest income from owning the assets diminished.  Prepayment speeds moderated during the quarter with the combination of the typical seasonal slowdown coupled with substantially higher mortgage rates versus levels prior to the election.  Prepayment speeds appear to have hit their trough in February – based on the report released in March – before picking up again slightly in March – based on the report released in April.



These developments in the rates and MBS markets caused both our PT RMBS and structured RMBS to incur mark to market losses for the quarter.  In the case of structured RMBS, both IO and IIO securities had negative mark to market losses.  However, these mark to market losses were not enough to prevent all three asset types from generating positive returns for the quarter. The flattening of the treasury yield curve resulted in negative mark to market losses on our Euro Dollar positions as well as our 10-year treasury note futures position.  The total realized and unrealized losses for the quarter – on assets as well as hedge positions - was ($20.7) million, or ($0.63) per common share.  Due to slower prepayment rates, changes in the mix of IO's in the portfolio and slightly higher leverage the portfolio generated increased net interest income versus the prior quarter.  We executed several trades to reposition the portfolio slightly which resulted in a slightly higher weighted average coupon and slightly lower weighted average purchase price. We increased our capital allocation to structured RMBS in the first quarter and added better up rate protection as well.  These changes, in conjunction with changes to our TBA shorts, where we lowered the weighted average coupon of the short position, allowed us to increase our leverage slightly while maintaining what we believe to be a similar risk profile to interest rate shocks.

The early days of the second quarter of 2017 have been quite volatile.  The 10-year T-Note rallied approximately 40 bps from March 13, 2017 through April 18, 2017.  This was caused by a combination of geo-political events, softer economic data and a lack of progress by the Trump administration on its legislative agenda.  The market has since reversed some of this move. However, it is unclear which direction the markets will go from here.  The success or failure of the Trump administration with its legislative agenda will play a key role in determining this outcome, as will the incoming economic data.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, April 28, 2017, at 10:00 AM ET.  The conference call may be accessed by dialing toll free (877) 341-5668.  International callers dial (224) 357-2205.  The conference passcode is 11263288.  A live audio webcast of the conference call can be accessed via the investor relations section of the Company's website at www.orchidislandcapital.com, and an audio archive of the webcast will be available until May 28, 2017.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS and (ii) structured Agency RMBS, such as CMOs, IOs, IIOs and POs, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.



Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, liquidity, pledging of our structured RMBS, funding levels and spreads, prepayment speeds, portfolio positioning, inflation, the effect of actions of the U.S. government, including the Fed and fiscal policy changes by the Trump administration, market expectations and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

CONTACT:
Orchid Island Capital, Inc.
Robert E. Cauley, 772-231-1400
Chairman and Chief Executive Officer
www.orchidislandcapital.com




Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of March 31, 2017, and December 31, 2016, and the unaudited quarterly results of operations for the three months ended March 31, 2017 and 2016.  Amounts presented are subject to change.



ORCHID ISLAND CAPITAL, INC.
 
BALANCE SHEETS
 
($ in thousands, except per share data)
 
(Unaudited - Amounts Subject To Change)
 
             
   
March 31, 2017
   
December 31, 2016
 
ASSETS:
           
Total mortgage-backed securities
 
$
3,262,017
   
$
3,022,174
 
Cash, cash equivalents and restricted cash
   
112,723
     
94,425
 
Accrued interest receivable
   
13,188
     
11,512
 
Derivative assets, at fair value
   
12,430
     
10,365
 
Other assets
   
750
     
218
 
Total Assets
 
$
3,401,108
   
$
3,138,694
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Repurchase agreements
 
$
3,050,608
   
$
2,793,705
 
Derivative liabilities, at fair value
   
3,633
     
1,982
 
Accrued interest payable
   
1,990
     
1,826
 
Due to affiliates
   
828
     
566
 
Dividends payable
   
4,799
     
4,616
 
Other liabilities
   
5,038
     
3,220
 
Total Liabilities
   
3,066,896
     
2,805,915
 
Total Stockholders' Equity
   
334,212
     
332,779
 
Total Liabilities and Stockholders' Equity
 
$
3,401,108
   
$
3,138,694
 
Common shares outstanding
   
34,270,126
     
32,962,919
 
Book value per share
 
$
9.75
   
$
10.10
 
 
 
 
 

 
ORCHID ISLAND CAPITAL, INC.
 
STATEMENTS OF OPERATIONS
 
($ in thousands, except per share data)
 
(Unaudited - Amounts Subject to Change)
 
             
 
Three Months Ended March 31,
 
   
2017
   
2016
 
Interest income
 
$
32,311
   
$
20,466
 
Interest expense
   
(6,715
)
   
(3,319
)
Net interest income
   
25,596
     
17,147
 
Losses
   
(20,727
)
   
(19,558
)
Net portfolio income (loss)
   
4,869
     
(2,411
)
Expenses
   
2,420
     
2,180
 
Net income (loss)
 
$
2,449
   
$
(4,591
)
Basic and diluted net income (loss) per share
 
$
0.07
   
$
(0.21
)
Dividends Declared Per Common Share:
 
$
0.42
   
$
0.42
 
Weighted average shares outstanding
   
33,069,064
     
21,756,065
 

   
Three Months Ended March 31,
 
Key Balance Sheet Metrics
 
2017
   
2016
 
Average RMBS(1)
 
$
3,142,095
   
$
2,067,527
 
Average repurchase agreements(1)
   
2,922,157
     
1,962,901
 
Average stockholders' equity(1)
   
333,496
     
246,517
 
Leverage ratio(2)
 
9.2:1
   
8.1:1
 
                 
Key Performance Metrics
               
Average yield on RMBS(3)
   
4.11
%
   
3.96
%
Average cost of funds(3)
   
0.92
%
   
0.68
%
Average economic cost of funds(4)
   
1.36
%
   
1.07
%
Average interest rate spread(5)
   
3.19
%
   
3.28
%
Average economic interest rate spread(6)
   
2.75
%
   
2.89
%

(1)
Average RMBS, borrowings and stockholders' equity balances are calculated using two data points, the beginning and ending balances.
(2)
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders' equity.   At March 31, 2016, the $21.5 million of payable for unsettled securities purchased have been excluded from the total liabilities for this ratio.
(3)
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.
(4)
Represents interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average borrowings.
(5)
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
(6)
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.

EXHIBIT 99.2
   Q1 2017 Supplemental Materials April 27, 2017 
 

 Disclaimers  FORWARD-LOOKING INFORMATIONThis presentation contains forward-looking statements and information. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend” and similar expressions. These statements include, among others, statements regarding our expected performance, anticipated returns and our investment, financing, and hedging strategies and means to implement the strategy.The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. You should not place undue reliance on these forward-looking statements. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described under the caption ‘‘Risk Factors’’ in this Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward looking statements, whether as a result of new information, future events or otherwise.  2 
 

 GAAP to Non GAAP Reconciliation  In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including “Net Income Excluding Realized and Unrealized Gains and Losses”Net Income Excluding Realized and Unrealized Gains and LossesWe have elected the fair value option for all of our MBS assets and have not elected to designate our derivative holdings for hedge accounting treatment under the Financial Accounting Standards Board (the “FASB”), Accounting Standards Codification (“ASC”), Topic 815, Derivatives and Hedging. Changes in fair value of these instruments are presented in a separate line item in our consolidated statements of operations. Therefore, we mark all of our MBS assets and hedge instruments to market every reporting period. With the volatility that occurs in markets every quarter, the market value of these assets and hedge instruments varies as well. These fluctuations in value are reported in our statement of operations every period. We have presented the results of our operations in the tables below with and without these realized and unrealized gains and losses included in the calculation of net income/(loss). We believe that net income excluding realized and unrealized gains and losses provides meaningful information to consider, in addition to the respective amounts prepared in accordance with GAAP. This non-GAAP measure helps management to evaluate its financial position and performance without the effects of these realized and unrealized gains and losses that are not necessarily indicative of our financial performance. The unrealized gains or losses on derivative instruments and MBS assets presented in our consolidated statements of operations are not necessarily representative of the ultimate gain or loss, if any, that we may realize in the future. This is because as interest rates move up or down in the future, the gains or losses we ultimately realize, and which will affect our net income for the then current period, may differ from the unrealized gains or losses recognized as of the reporting date. With respect to realized gains and losses, the application of the fair value method of accounting may cause users of our financial statements to conclude that the realized gains or losses in a given period are indicative of the gains and losses incurred from the date we purchased the assets or hedge instruments. This is not the case, as the fair value method of accounting requires us to report gains and losses based on the movement in the market value of the instrument in question since the beginning of the period only.Our presentation of net income excluding realized and unrealized gains and losses has important limitations. First, other market participants may use the available for sale method of accounting for their MBS assets. Under the available for sale method of accounting, fluctuation in the value of MBS assets are reflected in other comprehensive income, a component of the shareholders equity section of the balance sheet. Second, while we believe that the calculation of net income excluding realized and unrealized gains and losses described above helps to present our financial position and performance, it may be of limited usefulness as an analytical tool. Therefore, net income excluding realized and unrealized gains and losses should not be viewed in isolation and is not a substitute for net income computed in accordance with GAAP.The table below on page 14 presents a reconciliation of the adjustments to net income calculated in accordance with GAAP for the first quarter of 2017.  3 
 

 Table of Contents   Topic Point  Financial Highlights for the QuarterMarket DevelopmentsFinancial ResultsMBS Portfolio Characteristics, Credit Counterparties, and Hedge Position   5 6 - 1213 - 1718 - 23  4  Slide(s) 
 

 Financial Highlights for the Quarter Ended March 31, 2017  Earnings per Share of $0.07Incurred $0.63 loss per Share from net realized and unrealized gain/(losses) on MBS and derivative instrumentsEarnings per Share of $0.70 excluding realized and unrealized gains/(losses) on MBS and derivative instruments (See page 14 for a reconciliation of this non-GAAP measure to Earnings per Share)Book Value per Share of $9.75 at March 31, 2017A decrease of $0.35 (or -3.5%) from $10.10 at December 31, 2016Dividend of $0.42 declared during the quarterEconomic return of $0.07 per share, or 0.7% unannualized / 2.8% annualized  5 
 

   Market Developments  6 
 

 10-Year US Treasury Note & US Dollar Swap: Q1 2017  7  10-Year US Treasury Note: Q1 2017  10-Year US Dollar Swap: Q1 2017  Source: Bloomberg Data 
 

 US Treasury Curve: Q1 2017 Performance  8  Source: Bloomberg Data  Yield (%)  Change (bps)   3Mo 1Yr 2Yr 3Yr 5Yr 7Yr 10Yr 30Yr   Tenor 
 

 US Dollar Swap Curve: Q1 2017 Performance   9  Yield (%)  Change (bps)  Tenor  3Mo 1Yr 2Yr 3Yr 5Yr 7Yr 10Yr 30Yr  Source: Bloomberg Data 
 

 FNCL 4.0 & FNCL 4.5: Q1 2017   10  Source: Bloomberg Data 
 

 Wells Fargo Production 85k Max Specified Pool Payups over TBA  11  Source: Wells Fargo Securities 
 

 Wells Fargo New Production Specified Pool Payup over TBA  12  Source: Wells Fargo Securities 
 

   Financial Results  13 
 

 Financial Results for the Three Months Ended March 31, 2017  14                      Net Income Excluding Realized and Unrealized Gains and Losses     Realized and Unrealized Gains/(Losses)     Total  Interest income  $   32,311   $   -   $   32,311   Interest expense      (6,715)      -       (6,715)  Net interest income     25,596      -      25,596   Realized losses on mortgage-backed securities     -      (1,350)     (1,350)  Unrealized (losses) on mortgage-backed securities     -      (14,958)     (14,958)  Losses on interest rate futures     -      (4,422)     (4,422)  Gains on interest rate swaps      -       3       3   Net portfolio income (loss)  $   25,596   $   (20,727)  $   4,869                 Expenses:              Management fees     1,302      -      1,302   Allocated overhead     368      -      368   Accrued incentive compensation     12      -      12   Directors' fees and liability insurance     276      -      276   Audit, legal and other professional fees     170      -      170   Direct REIT operating expenses     231      -      231   Other administrative      61       -       61   Total expenses      2,420       -       2,420                 Net income (loss)  $   23,176   $   (20,727)  $   2,449                 Basic and diluted net income (loss) per share  $  0.701   $  (0.627)  $  0.074                 Weighted average shares outstanding - Basic and diluted     33,069,064       33,069,064       33,069,064                 Dividends declared per common share                  $ 0.42    ($ in thousands, except per share data) 
 

 MBS Portfolio Roll Forward Dec 31, 2016 to Mar 31, 2017  15  ($ in thousands)                        Portfolio Activity for the Quarter                                 Structured Security Portfolio                     Pass-Through    Interest-Only    Inverse Interest                   Portfolio    Securities    Only Securities    Sub-total    Total    Market value - December 31, 2016    $  2,874,215   $  69,726   $  78,233   $  147,959   $  3,022,174   Securities purchased      1,682,894     43,498     10,848     54,346     1,737,240   Securities sold      (1,369,585)    -    (38,088)    (38,088)    (1,407,673)  Losses on sales      (910)    -    (440)    (440)    (1,350)  Return of investment      n/a    (5,859)    (2,668)    (8,527)    (8,527)  Pay-downs      (64,889)    n/a    n/a    n/a    (64,889)  Premium lost due to pay-downs      (4,653)    n/a    n/a    n/a    (4,653)  Mark to market losses       (9,412)     (151)     (742)     (893)     (10,305)  Market value - March 31, 2017    $  3,107,660   $  107,214   $  47,143   $  154,357   $  3,262,017  
 

 MBS Portfolio Capital Allocation at Dec 31, 2016 and Mar 31, 2017  16  ($ in thousands)                        Capital Allocation                                 Structured Security Portfolio                     Pass-Through    Interest-Only    Inverse Interest                   Portfolio    Securities    Only Securities    Sub-total    Total    31-Mar-17                                  Market value    $  3,107,660   $  107,214   $  47,143   $  154,357   $  3,262,017   Cash      112,723     -    -    -    112,723   Borrowings(1)       (3,050,608)     -     -     -     (3,050,608)    Total  $  169,775   $  107,214   $  47,143   $  154,357   $  324,132      % of Total     52.40%     33.10%     14.50%     47.60%     100.00%  31-Dec-16                                  Market value    $  2,874,215   $  69,726   $  78,233   $  147,959   $  3,022,174   Cash      94,425     -    -    -    94,425   Borrowings(2)       (2,793,705)     -     -     -     (2,793,705)    Total  $  174,935   $  69,726   $  78,233   $  147,959   $  322,894      % of Total     54.20%     21.60%     24.20%     45.80%     100.00%  At March 31, 2017, there were outstanding repurchase agreement balances of $63.8 million and $33.6 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.At December 31, 2016, there were outstanding repurchase agreement balances of $33.3 million and $45.5 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy. 
 

 MBS Portfolio Returns by Sector for the Quarter Ended Mar 31, 2017  17  (1)      Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.  (2)      Calculated using two data points, the Beginning and Ending Capital Allocation balances.  (3)      Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.  ($ in thousands)                        Returns for the Quarter Ended March 31, 2017                                 Structured Security Portfolio                     Pass-Through    Interest-Only    Inverse Interest                   Portfolio    Securities    Only Securities    Sub-total    Total    Income (net of borrowing cost)    $  23,057   $  541   $  1,998   $  2,539   $  25,596   Realized and unrealized losses      (14,975)    (151)    (1,182)    (1,333)    (16,308)  Derivative losses       (4,419)     n/a     n/a     n/a     (4,419)     Total Return  $  3,663   $  390   $  816   $  1,206   $  4,869   Beginning Capital Allocation    $  174,935   $  69,726   $  78,233   $  147,959   $  322,894   Return on Invested Capital for the Quarter(1)       2.10%     0.60%     1.00%     0.80%     1.50%  Average Capital Allocation(2)    $  172,355   $  88,470   $  62,688   $  151,158   $  323,513   Return on Average Invested Capital for the Quarter(3)       2.10%     0.40%     1.30%     0.80%     1.50% 
 

   Portfolio Characteristics, Credit Counterparties & Hedge Position  18 
 

 MBS Portfolio Characteristics as of March 31, 2017  19  MBS Valuation Characteristics                  (in thousands of $s)                          Asset Category     Current Face     FairValue  Current Price  Percentage of Portfolio  Weighted Average Coupon  Realized March 2017 CPR (Reported in Apr)  As of March 31, 2017                          Adjustable Rate MBS  $  1,832   $  1,947   106.26   0.06%  3.52%  0.1%  10-1 Hybrid Rate MBS     42,680      43,756   102.52   1.34%  2.55%  0.6%  Total Hybrid Adjustable Rate MBS     42,680      43,756   102.52   1.34%  2.55%  0.6%  15 Year Fixed Rate MBS     80,902     84,266   104.16   2.58%  3.28%  9.2%  20 Year Fixed Rate MBS     237,234     253,347   106.79   7.77%  4.00%  10.4%  30 Year Fixed Rate MBS     2,536,513      2,724,344   107.41   83.52%  4.40%  6.2%  Total Fixed Rate MBS     2,854,649      3,061,957   107.26   93.87%  4.33%  6.6%  Total Mortgage-backed Pass-through MBS     2,899,161      3,107,659   107.19   95.27%  4.31%  6.5%  Interest-Only Securities     815,467     107,214   13.15   3.29%  3.74%  13.3%  Inverse Interest-Only Securities     243,293      47,143   19.38   1.45%  5.26%  13.7%  Structured MBS     1,058,760      154,357   14.58   4.73%  4.20%  13.4%  Total Mortgage Assets  $  3,957,921   $  3,262,017      100.00%  4.30%  8.4%  MBS Assets by Agency          Investment Company Act of 1940 (Whole Pool) Test        (in thousands of $s)             (in thousands of $s)           As of March 31, 2017     FairValue  Percentage of Portfolio    As of March 31, 2017     FairValue  Percentage of Portfolio  Fannie Mae  $   2,491,752   76.4%    Whole Pool Assets  $   2,882,506   88.4%  Freddie Mac      761,590   23.3%    Non Whole Pool Assets      379,510   11.6%  Ginnie Mae      8,675   0.3%              Total Portfolio  $   3,262,017   100%    Total Portfolio  $   3,262,017   100% 
 

 Credit Counterparties & Trading Activity  ($ in thousands)                                                Weighted        Weighted  As of March 31, 2017     Total           Average        Average        Outstanding     % of     Borrowing     Amount  Maturity  Counterparty     Balances     Total     Rate     at Risk(1)  in Days  Wells Fargo Bank, N.A.  $  423,078     13.8%     0.98%  $  23,102  11  Citigroup Global Markets, Inc.     286,584     9.4%     1.04%     28,586  27  ICBC Financial Services, LLC     240,705     7.9%     1.04%     12,885  43  J.P. Morgan Securities LLC     231,617     7.6%     1.11%     18,241  13  RBC Capital Markets, LLC     229,689     7.5%     0.98%     12,399  12  Cantor Fitzgerald & Co.     228,461     7.5%     0.91%     12,440  18  Mitsubishi UFJ Securities (USA), Inc.     207,082     6.8%     0.86%     11,237  21  South Street Securities, LLC     172,080     5.6%     0.98%     9,130  7  ED&F Man Capital Markets Inc.     153,325     5.0%     0.99%     8,374  59  KGS-Alpha Capital Markets, L.P.     149,426     4.9%     1.06%     14,056  44  Merrill Lynch, Pierce, Fenner & Smith Inc     149,096     4.9%     0.99%     5,067  17  Daiwa Capital Markets America, Inc.     123,675     4.1%     1.01%     6,638  13  Goldman Sachs & Co.     111,342     3.6%     1.12%     9,059  70  Guggenheim Securities, LLC     81,432     2.7%     1.05%     4,609  78  FHLB-Cincinnati     80,435     2.6%     1.04%     2,963  3  Natixis, New York Branch     72,100     2.4%     0.93%     3,910  6  Nomura Securities International, Inc.     65,701     2.2%     1.05%     3,592  38  Mizuho Securities USA, Inc.     44,780     1.5%     1.21%     6,720  17  Total / Weighted Average  $  3,050,608     100.0%     1.01%  $  193,008  25  20  Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any). 
 

 Hedge Position as of March 31, 2017  21  ($ in thousands)                                     As of 3/31/2017                Expiration Year       Average Contract National Amount     Weighted Average Entry Rate     Weighted Average Effective Rate        Open Equity(1)  Eurodollar Futures Contracts (Short Positions)                               2017                        June  $  600,000    1.43%    1.29%    $  (207)    September    1,000,000    1.50%    1.43%      (183)    December    1,000,000    1.62%    1.55%      (165)  2018                        March  $  1,000,000    1.71%    1.66%    $  (131)    June    1,000,000    1.81%    1.78%      (70)    September    1,000,000    1.90%    1.89%      (25)    December    1,000,000    1.96%    2.01%      135   2019                        March  $  1,000,000    2.02%    2.08%    $  159     June    1,000,000    2.04%    2.16%      297     September    1,000,000    2.11%    2.23%      293     December    1,000,000    2.19%    2.32%      302   2020                        March  $  1,000,000    2.54%    2.36%    $  (441)    June    1,000,000    2.59%    2.41%      (455)    September    1,000,000    2.65%    2.46%      (477)    December    700,000    2.74%    2.52%      (394)                                                                  Total / Weighted Average    $  953,333     2.06%     2.02%     $  (1,364)                        Treasury Note Futures Contracts (Short Position)(2)                               March 2017 10 year T-Note futures                                  (Mar 2017 - Mar 2027 Hedge Period)  $  465,000     2.27%     2.24%     $  (3,134)  Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.T-Note futures contracts were valued at a price of $124.56 at March 31, 2017 and $124.28 at December 31, 2016. The nominal values of the short positions was $579.2 million and $577.9 million at March 31, 2017 and December 31, 2016, respectively 
 

 Hedge Position as of March 31, 2017  22  (1)      Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.  (2)      Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.  (3)      Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.  (4)      Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities), at fair value in our consolidated balance sheets.  Swap Agreements ($ in thousands)                                 Notional Amount  Average Fixed Pay Rate     Average Receive Rate     Net Estimated Fair Value     Average Maturity (Years)  As of March 31, 2017                    Expiration > 1 to ≤ 3 years  $  600,000   1.05%    1.04%  $  12,430     2.9  Expiration > 3 to ≤ 5 years    200,000   2.14%     1.15%     (1,397)     4.9     $  800,000   1.32%     1.07%  $  11,033      3.4  As of December 31, 2016                            Expiration > 3 to ≤ 5 years  $  700,000   1.20%     0.91%  $  9,500      3.4  TBA Positions ($ in thousands)                                    Notional Amount Long (Short)(1)     Cost Basis(2)     Market Value(3)     Net Carrying Value(4)  As of March 31, 2017                            30-Year TBA securities:                      3.00%  $  (150,000)  $  (147,406)  $  (148,267)  $  (861)     4.50%     (297,000)     (317,199)     (318,574)     (1,375)       $  (447,000)  $  (464,605)  $  (466,841)  $  (2,236)  As of December 31, 2016                            30-Year TBA securities:                      3.00%  $  (100,000)  $  (99,406)  $  (99,344)  $  62      4.00%     (100,000)     (103,898)     (105,078)     (1,180)       $  (200,000)  $  (203,304)  $  (204,422)  $  (1,118) 
 

 Hedge Position by Tenor (Years)  23  Source: Bloomberg Data