Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated February 24, 2016
|
Date: February 24, 2016
|
ORCHID ISLAND CAPITAL, INC.
|
||
By:
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
|
|||
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated February 24, 2016
|
·
|
Net income of $7.8 million, or $0.36 per common share
|
·
|
Fourth quarter total dividends declared and paid of $0.42 per common share
|
·
|
Book value per share of $11.64 at December 31, 2015
|
·
|
3.2% economic gain on common equity for the quarter, or 12.7% annualized, comprised of $0.42 dividend per common share and $0.05 decrease in net book value per common share, divided by beginning book value per share
|
·
|
Company to discuss results on Thursday, February 25, 2016, at 10:00 AM ET
|
(in thousands)
|
||||||||||||||||||||
Portfolio Activity for the Fourth Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Market value - September 30, 2015
|
$ | 2,013,409 | $ | 64,351 | $ | 39,849 | $ | 104,200 | $ | 2,117,609 | ||||||||||
Securities purchased
|
482,404 | - | 6,317 | 6,317 | 488,721 | |||||||||||||||
Securities sold
|
(379,883 | ) | - | - | - | (379,883 | ) | |||||||||||||
Losses on sales
|
(338 | ) | - | - | - | (338 | ) | |||||||||||||
Return of investment
|
n/a | (5,498 | ) | (2,525 | ) | (8,023 | ) | (8,023 | ) | |||||||||||
Pay-downs
|
(40,831 | ) | n/a | n/a | n/a | (40,831 | ) | |||||||||||||
Premium lost due to pay-downs
|
(3,366 | ) | n/a | n/a | n/a | (3,366 | ) | |||||||||||||
Mark to market (losses) gains
|
(15,558 | ) | 2,721 | (3,042 | ) | (321 | ) | (15,879 | ) | |||||||||||
Market value - December 31, 2015
|
$ | 2,055,837 | $ | 61,574 | $ | 40,599 | $ | 102,173 | $ | 2,158,010 |
($ in thousands)
|
||||||||||||||||||||
Capital Allocation
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
December 31, 2015
|
||||||||||||||||||||
Market value
|
$ | 2,055,837 | $ | 61,574 | $ | 40,599 | $ | 102,173 | $ | 2,158,010 | ||||||||||
Cash
|
69,709 | - | - | - | 69,709 | |||||||||||||||
Borrowings(1)
|
(1,986,313 | ) | - | - | - | (1,986,313 | ) | |||||||||||||
Total
|
$ | 139,233 | $ | 61,574 | $ | 40,599 | $ | 102,173 | $ | 241,406 | ||||||||||
% of Total
|
57.7 | % | 25.5 | % | 16.8 | % | 42.3 | % | 100.0 | % | ||||||||||
September 30, 2015
|
||||||||||||||||||||
Market value
|
$ | 2,013,409 | $ | 64,351 | $ | 39,849 | $ | 104,200 | $ | 2,117,609 | ||||||||||
Cash(2)
|
73,569 | - | - | - | 73,569 | |||||||||||||||
Borrowings(3)
|
(1,943,299 | ) | - | - | - | (1,943,299 | ) | |||||||||||||
Total
|
$ | 143,679 | $ | 64,351 | $ | 39,849 | $ | 104,200 | $ | 247,879 | ||||||||||
% of Total
|
58.0 | % | 25.9 | % | 16.1 | % | 42.0 | % | 100.0 | % |
(1)
|
At December 31, 2015, there were outstanding repurchase agreement balances of $22.0 million and $25.7 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
(2)
|
At September 30, 2015, total cash had been reduced by unsettled securities purchases of approximately $92.3 million and increased by unsettled securities sales of approximately $87.6 million.
|
(3)
|
At September 30, 2015, there were outstanding repurchase agreement balances of $24.2 million and $23.1 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
($ in thousands)
|
||||||||||||||||||||
Returns for the Quarter Ended December 31, 2015
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Income (loss) (net of repo cost)
|
$ | 16,965 | $ | (971 | ) | $ | 726 | $ | (245 | ) | $ | 16,720 | ||||||||
Realized and unrealized gains / (losses)
|
(19,262 | ) | 2,721 | (3,042 | ) | (321 | ) | (19,583 | ) | |||||||||||
Derivative losses
|
12,770 | n/a | n/a | n/a | 12,770 | |||||||||||||||
Total Return
|
$ | 10,473 | $ | 1,750 | $ | (2,316 | ) | $ | (566 | ) | $ | 9,907 | ||||||||
Beginning Capital Allocation
|
$ | 143,678 | $ | 64,351 | $ | 39,849 | $ | 104,200 | $ | 247,878 | ||||||||||
Return on Invested Capital for the Quarter(1)
|
7.3 | % | 2.7 | % | (5.8 | )% | (0.5 | )% | 4.0 | % | ||||||||||
Average Capital Allocation(2)
|
$ | 141,456 | $ | 62,962 | $ | 40,224 | $ | 103,186 | $ | 244,642 | ||||||||||
Return on Average Invested Capital for the Quarter(3)
|
7.4 | % | 2.8 | % | (5.8 | )% | (0.5 | )% | 4.0 | % |
(1)
|
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
|
(2)
|
Calculated using two data points, the Beginning and Ending Capital Allocation balances.
|
(3)
|
Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.
|
Structured
|
||||||||||||
PT RMBS
|
RMBS
|
Total
|
||||||||||
Three Months Ended,
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
December 31, 2015
|
6.8 | 13.4 | 9.0 | |||||||||
September 30, 2015
|
6.1 | 16.2 | 10.2 | |||||||||
June 30, 2015
|
13.8 | 17.9 | 15.3 | |||||||||
March 31, 2015
|
8.1 | 14.6 | 9.7 | |||||||||
December 31, 2014
|
4.0 | 14.9 | 7.8 | |||||||||
September 30, 2014
|
8.1 | 18.8 | 12.5 | |||||||||
June 30, 2014
|
4.1 | 15.9 | 8.1 | |||||||||
March 31, 2014
|
4.2 | 14.9 | 9.1 |
($ in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
December 31, 2015
|
|||||||||
Adjustable Rate RMBS
|
$
|
2,976
|
0.1%
|
3.63%
|
224
|
1-Sep-35
|
4.10
|
10.04%
|
2.00%
|
Fixed Rate RMBS
|
2,000,623
|
92.7%
|
4.22%
|
315
|
1-Dec-45
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
52,238
|
2.5%
|
2.55%
|
325
|
1-Aug-43
|
84.93
|
7.55%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
2,055,837
|
95.3%
|
4.18%
|
315
|
1-Dec-45
|
80.57
|
7.68%
|
2.00%
|
|
Interest-Only Securities
|
61,573
|
2.9%
|
3.58%
|
250
|
25-Apr-45
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
40,600
|
1.8%
|
5.97%
|
320
|
15-Apr-45
|
NA
|
6.36%
|
NA
|
|
Total Structured RMBS
|
102,173
|
4.7%
|
4.53%
|
278
|
25-Apr-45
|
NA
|
6.36%
|
NA
|
|
Total Mortgage Assets
|
$
|
2,158,010
|
100.0%
|
4.19%
|
313
|
1-Dec-45
|
NA
|
NA
|
NA
|
December 31, 2014
|
|||||||||
Adjustable Rate RMBS
|
$
|
3,794
|
0.2%
|
3.55%
|
236
|
1-Sep-35
|
4.02
|
10.05%
|
2.00%
|
Fixed Rate RMBS
|
1,412,593
|
91.2%
|
4.37%
|
318
|
1-Dec-44
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
70,400
|
4.6%
|
2.54%
|
338
|
1-Aug-43
|
97.75
|
7.54%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
1,486,787
|
96.0%
|
4.28%
|
319
|
1-Dec-44
|
92.96
|
7.67%
|
2.00%
|
|
Interest-Only Securities
|
46,611
|
3.0%
|
3.95%
|
248
|
25-Jan-43
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
15,773
|
1.0%
|
6.23%
|
308
|
25-Apr-41
|
NA
|
6.39%
|
NA
|
|
Total Structured RMBS
|
62,384
|
4.0%
|
4.52%
|
263
|
25-Jan-43
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
1,549,171
|
100.0%
|
4.29%
|
317
|
1-Dec-44
|
NA
|
NA
|
NA
|
($ in thousands)
|
||||||||||||||||
December 31, 2015
|
December 31, 2014
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$ | 1,747,699 | 81.0 | % | $ | 1,243,923 | 80.3 | % | ||||||||
Freddie Mac
|
394,256 | 18.3 | % | 296,203 | 19.1 | % | ||||||||||
Ginnie Mae
|
16,055 | 0.7 | % | 9,045 | 0.6 | % | ||||||||||
Total Portfolio
|
$ | 2,158,010 | 100.0 | % | $ | 1,549,171 | 100.0 | % |
December 31, 2015
|
December 31, 2014
|
|||||||
Weighted Average Pass-through Purchase Price
|
$ | 108.05 | $ | 107.88 | ||||
Weighted Average Structured Purchase Price
|
$ | 14.18 | $ | 13.67 | ||||
Weighted Average Pass-through Current Price
|
$ | 107.56 | $ | 108.59 | ||||
Weighted Average Structured Current Price
|
$ | 14.17 | $ | 13.65 | ||||
Effective Duration (1)
|
2.753 | 2.291 |
(1)
|
Effective duration of 2.753 indicates that an interest rate increase of 1.0% would be expected to cause a 2.753% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2015. An effective duration of 2.291 indicates that an interest rate increase of 1.0% would be expected to cause a 2.291% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2014. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
($ in thousands)
|
||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||
Total
|
Average
|
Average
|
||||||||||||||||||
Outstanding
|
% of
|
Borrowing
|
Amount
|
Maturity
|
||||||||||||||||
Counterparty
|
Balances
|
Total
|
Rate
|
at Risk(1)
|
in Days
|
|||||||||||||||
Citigroup Global Markets, Inc.
|
$ | 185,107 | 10.3 | % | 0.62 | % | $ | 18,271 | 14 | |||||||||||
South Street Securities, LLC
|
156,375 | 8.7 | % | 0.70 | % | 8,266 | 28 | |||||||||||||
Wells Fargo Bank, N.A.
|
130,331 | 7.2 | % | 0.64 | % | 6,785 | 11 | |||||||||||||
Cantor Fitzgerald & Co.
|
128,751 | 7.2 | % | 0.71 | % | 7,036 | 20 | |||||||||||||
ED&F Man Capital Markets Inc.
|
127,285 | 7.1 | % | 0.60 | % | 6,918 | 19 | |||||||||||||
ICBC Financial Services LLC
|
125,437 | 7.0 | % | 0.55 | % | 6,237 | 12 | |||||||||||||
Mizuho Securities USA, Inc.
|
119,092 | 6.6 | % | 0.72 | % | 12,414 | 13 | |||||||||||||
KGS - Alpha Capital Markets, L.P.
|
117,395 | 6.5 | % | 0.67 | % | 6,799 | 13 | |||||||||||||
Mitsubishi UFJ Securities (USA), Inc.
|
113,021 | 6.3 | % | 0.54 | % | 5,973 | 18 | |||||||||||||
J.P. Morgan Securities LLC
|
108,145 | 6.0 | % | 0.61 | % | 8,841 | 14 | |||||||||||||
Daiwa Capital Markets America, Inc.
|
99,292 | 5.5 | % | 0.69 | % | 5,240 | 9 | |||||||||||||
RBC Capital Markets, LLC
|
93,582 | 5.2 | % | 0.55 | % | 6,716 | 13 | |||||||||||||
Natixis, New York Branch
|
86,180 | 4.8 | % | 0.71 | % | 4,786 | 10 | |||||||||||||
Guggenheim Securities, LLC
|
83,913 | 4.7 | % | 0.55 | % | 4,560 | 17 | |||||||||||||
Merrill Lynch, Pierce, Fenner & Smith Inc.
|
81,284 | 4.5 | % | 0.74 | % | 2,549 | 15 | |||||||||||||
Nomura Securities International, Inc.
|
39,422 | 2.2 | % | 0.68 | % | 2,040 | 13 | |||||||||||||
Suntrust Robinson Humphrey, Inc.
|
4,201 | 0.2 | % | 0.66 | % | 263 | 15 | |||||||||||||
$ | 1,798,813 | 100.0 | % | 0.64 | % | $ | 113,694 | 15 |
($ in thousands)
|
||||||||||||||||
December 31, 2015
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
Eurodollar Futures Contracts (Short Positions)
|
||||||||||||||||
2016
|
900,000 | 1.51 | % | 0.98 | % | (4,718 | ) | |||||||||
2017
|
900,000 | 2.31 | % | 1.59 | % | (6,550 | ) | |||||||||
2018
|
900,000 | 2.77 | % | 1.99 | % | (7,060 | ) | |||||||||
2019
|
900,000 | 2.56 | % | 2.17 | % | (865 | ) | |||||||||
Total / Weighted Average
|
$ | 900,000 | 2.23 | % | 1.57 | % | $ | (19,193 | ) | |||||||
Treasury Note Futures Contracts (Short Position)(2)
|
||||||||||||||||
March 2016 10 year T-Note futures
|
||||||||||||||||
(Mar 2016 - Mar 2026 Hedge Period)
|
$ | 185,000 | 1.99 | % | 1.95 | % | $ | 1,091 |
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions.
|
(2)
|
T-Note futures contracts were valued at a price of $125.91 at December 31, 2015. The nominal value of the short position was $232.9 million.
|
($ in thousands)
|
|||||||
Option
|
Underlying Swap
|
||||||
Weighted
|
Weighted
|
||||||
Average
|
Fixed
|
Receive
|
Average
|
||||
Fair
|
Months to
|
Notional
|
Pay
|
Rate
|
Term
|
||
Expiration
|
Cost
|
Value
|
Expiration
|
Amount
|
Rate
|
(LIBOR)
|
(Years)
|
December 31, 2015
|
|||||||
≤ 1 year
|
$1,100 | $669 |
4.2
|
$100,000 |
1.77%
|
3 Month
|
5.0
|
(in thousands, except per share data)
|
||||||||||
Declaration Date
|
Record Date
|
Payment Date
|
Per Share Amount
|
Total
|
||||||
2016
|
||||||||||
February 10, 2016(1)
|
February 24, 2016
|
February 29, 2016
|
$ | 0.14 | $ | 3,049 | ||||
January 11, 2016(1)
|
January 26, 2016
|
January 29, 2016
|
0.14 | 3,049 | ||||||
Totals
|
$ | 0.28 | $ | 6,098 | ||||||
2015
|
||||||||||
December 10, 2015
|
December 24, 2015
|
December 30, 2015
|
$ | 0.14 | $ | 3,048 | ||||
November 10, 2015
|
November 24, 2015
|
November 30, 2015
|
0.14 | 3,051 | ||||||
October 8, 2015
|
October 26, 2015
|
October 30, 2015
|
0.14 | 3,051 | ||||||
September 11, 2015
|
September 25, 2015
|
September 30, 2015
|
0.14 | 3,069 | ||||||
August 11, 2015
|
August 26, 2015
|
August 31, 2015
|
0.14 | 3,132 | ||||||
July 9, 2015
|
July 27, 2015
|
July 31, 2015
|
0.14 | 3,218 | ||||||
June 9, 2015
|
June 22, 2015
|
June 30, 2015
|
0.18 | 4,057 | ||||||
May 11, 2015
|
May 26, 2015
|
May 29, 2015
|
0.18 | 3,580 | ||||||
April 9, 2015
|
April 27, 2015
|
April 30, 2015
|
0.18 | 3,303 | ||||||
March 10, 2015
|
March 27, 2015
|
March 31, 2015
|
0.18 | 3,205 | ||||||
February 10, 2015
|
February 25, 2015
|
February 27, 2015
|
0.18 | 3,017 | ||||||
January 13, 2015
|
January 26, 2015
|
January 30, 2015
|
0.18 | 3,017 | ||||||
Totals
|
$ | 1.92 | $ | 38,748 | ||||||
2014
|
||||||||||
December 9, 2014
|
December 26, 2014
|
December 30, 2014
|
$ | 0.18 | $ | 3,004 | ||||
November 12, 2014
|
November 25, 2014
|
November 28, 2014
|
0.18 | 2,737 | ||||||
October 9, 2014
|
October 28, 2014
|
October 31, 2014
|
0.18 | 2,358 | ||||||
September 9, 2014
|
September 25, 2014
|
September 30, 2014
|
0.18 | 2,348 | ||||||
August 12, 2014
|
August 26, 2014
|
August 29, 2014
|
0.18 | 1,999 | ||||||
July 10, 2014
|
July 28, 2014
|
July 31, 2014
|
0.18 | 1,759 | ||||||
June 11, 2014
|
June 25, 2014
|
June 30, 2014
|
0.18 | 1,712 | ||||||
May 8, 2014
|
May 27, 2014
|
May 30, 2014
|
0.18 | 1,641 | ||||||
April 8, 2014
|
April 25, 2014
|
April 30, 2014
|
0.18 | 1,636 | ||||||
March 11, 2014
|
March 26, 2014
|
March 31, 2014
|
0.18 | 1,550 | ||||||
February 11, 2014
|
February 25, 2014
|
February 28, 2014
|
0.18 | 974 | ||||||
January 9, 2014
|
January 27, 2014
|
January 31, 2014
|
0.18 | 925 | ||||||
Totals
|
$ | 2.16 | $ | 22,643 |
(1)
|
The effect of the dividends declared in January and February 2016 are not reflected in the Company’s financial statements as of December 31, 2015.
|
Portfolio Total Rate of Return Versus Peer Group Average
|
||||||||||||
ORC Spread
|
||||||||||||
Orchid
|
Over / (Under)
|
|||||||||||
Total Rate
|
Peer
|
Peer
|
||||||||||
of Return(1)
|
Average(1)(2)
|
Average(3)
|
||||||||||
Second Quarter 2013
|
(3.0 | )% | (12.6 | )% | 9.6 | % | ||||||
Third Quarter 2013
|
(2.2 | )% | 0.4 | % | (2.6 | )% | ||||||
Fourth Quarter 2013
|
3.3 | % | (1.1 | )% | 4.3 | % | ||||||
Stub 2013 (Annualized)(4)
|
(2.8 | )% | (17.5 | )% | 14.6 | % | ||||||
First Quarter 2014(5)
|
(2.9 | )% | 4.3 | % | (7.3 | )% | ||||||
Second Quarter 2014
|
9.0 | % | 7.2 | % | 1.8 | % | ||||||
Third Quarter 2014
|
5.8 | % | 0.7 | % | 5.1 | % | ||||||
Fourth Quarter 2014
|
2.5 | % | 3.0 | % | (0.5 | )% | ||||||
2014 Total Return(5)
|
13.6 | % | 15.6 | % | (2.0 | )% | ||||||
First Quarter 2015
|
2.7 | % | 1.4 | % | 1.3 | % | ||||||
Second Quarter 2015
|
0.4 | % | (1.8 | )% | 2.2 | % | ||||||
Third Quarter 2015
|
(2.2 | )% | (1.5 | )% | (0.6 | )% | ||||||
Fourth Quarter 2015
|
3.2 | % | 0.3 | % | 2.9 | % | ||||||
2015 Total Return
|
3.8 | % | (1.6 | )% | 5.4 | % | ||||||
Two Year Return(5)
|
17.3 | % | 14.2 | % | 3.1 | % | ||||||
ORC IPO to 2015 End - 3/31/13 – 12/31/15(4)(5)
|
13.4 | % | (1.7 | )% | 15.0 | % |
(1)
|
Total rate of return for each period is change in book value per share over the period plus dividends per share declared divided by the book value per share at the beginning of the period. None of the return calculations are annualized except the Stub 2013 calculation.
|
(2)
|
The peer average is the unweighted, simple average of the total rate of return for each of the following companies in each respective measurement period: NLY, ANH, CMO, CYS, ARR, HTS and AGNC.
|
(3)
|
Represents the total return for Orchid minus peer average in each respective measurement period.
|
(4)
|
Orchid completed its Initial Public Offering, or IPO, in February 2013. We have elected to start our comparison beginning with Orchid's first full operating quarter, which was the second quarter of 2013. The Orchid IPO price was $15.00 per share on February 13, 2013, and Orchid paid its first dividend of $0.135 per share in March 2013. The book value per share at March 31, 2013 was $14.98.
|
(5)
|
At January 1, 2014, Orchid had 3,341,665 shares outstanding and a book value per share of $13.40. During the first quarter of 2014, Orchid completed two secondary offerings in which it sold 5,750,000 shares at a price of $11.86 per share net of fees and offering costs. The book value per share as of March 31, 2014 was $12.47.
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
($ in thousands, except per share data)
|
||||||||
(Unaudited - Amounts Subject To Change)
|
||||||||
December 31, 2015
|
December 31, 2014
|
|||||||
ASSETS:
|
||||||||
Total mortgage-backed securities
|
$ | 2,158,010 | $ | 1,549,171 | ||||
Cash, cash equivalents and restricted cash
|
69,959 | 100,927 | ||||||
Accrued interest receivable
|
8,490 | 6,211 | ||||||
Derivative assets, at fair value
|
669 | 1,217 | ||||||
Other assets
|
4,709 | 282 | ||||||
Total Assets
|
$ | 2,241,837 | $ | 1,657,808 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Repurchase agreements
|
$ | 1,798,813 | $ | 1,436,651 | ||||
FHLB advances
|
187,500 | - | ||||||
Accrued interest payable
|
863 | 628 | ||||||
Due to affiliates
|
465 | 330 | ||||||
Other liabilities
|
941 | 2,121 | ||||||
Total Liabilities
|
1,988,582 | 1,439,730 | ||||||
Total Stockholders' Equity
|
253,255 | 218,078 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 2,241,837 | $ | 1,657,808 | ||||
Common shares outstanding
|
21,749,490 | 16,699,656 | ||||||
Book value per share
|
$ | 11.64 | $ | 13.06 |
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||||||||||
Years Ended December 31,
|
Three Months Ended December 31,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Interest income
|
$ | 68,811 | $ | 31,804 | $ | 19,092 | $ | 12,146 | ||||||||
Interest expense
|
(7,271 | ) | (3,031 | ) | (2,371 | ) | (1,126 | ) | ||||||||
Net interest income
|
61,540 | 28,773 | 16,721 | 11,020 | ||||||||||||
(Losses) gains
|
(52,575 | ) | 234 | (6,813 | ) | (6,054 | ) | |||||||||
Net portfolio income
|
8,965 | 29,007 | 9,908 | 4,966 | ||||||||||||
Expenses
|
7,894 | 4,488 | 2,097 | 1,445 | ||||||||||||
Net income
|
$ | 1,071 | $ | 24,519 | $ | 7,811 | $ | 3,521 | ||||||||
Basic and diluted net income per share
|
$ | 0.05 | $ | 2.48 | $ | 0.36 | $ | 0.24 | ||||||||
Dividends Declared Per Common Share:
|
$ | 1.92 | $ | 2.16 | $ | 0.42 | $ | 0.54 |
Three Months Ended
|
||||||||
December 31,
|
||||||||
Key Balance Sheet Metrics
|
2015
|
2014
|
||||||
Average RMBS(1)
|
$ | 2,137,810 | $ | 1,362,352 | ||||
Average borrowings(1)
|
1,964,806 | 1,346,314 | ||||||
Average stockholders' equity(1)
|
254,562 | 195,432 | ||||||
Leverage ratio(2)
|
7.9:1
|
6.6:1
|
||||||
Key Performance Metrics
|
||||||||
Average yield on RMBS(3)
|
3.57 | % | 3.57 | % | ||||
Average cost of funds(3)
|
0.48 | % | 0.33 | % | ||||
Average economic cost of funds(4)
|
0.73 | % | 0.38 | % | ||||
Average interest rate spread(5)
|
3.09 | % | 3.24 | % | ||||
Average economic interest rate spread(6)
|
2.84 | % | 3.19 | % |
(1)
|
Average RMBS, borrowings and stockholders’ equity balances are calculated using two data points, the beginning and ending balances.
|
(2)
|
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity.
|
(3)
|
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.
|
(4)
|
Represents interest cost of our borrowings and the effect of Eurodollar and T-Note futures contracts and options to enter into interest rate swaps (“interest rate swaptions”) attributed to the period related to hedging activities, divided by average borrowings.
|
(5)
|
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
|
(6)
|
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
|