Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated July 29, 2015
|
Date: July 30, 2015
|
ORCHID ISLAND CAPITAL, INC.
|
||
By:
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
|
|||
Chairman and Chief Executive Officer
|
Exhibit No.
|
Description
|
|
99.1
|
Press Release dated July 29, 2015
|
·
|
Net loss of $2.8 million, or $0.14 per common share
|
·
|
Second quarter total dividends declared and paid of $0.54 per common share
|
·
|
Book Value Per Share of $12.38 at June 30, 2015
|
·
|
0.4% economic gain on common equity for the quarter, or 1.6% annualized, comprised of $0.54 dividend per common share and $0.49 decrease in net book value per common share, divided by beginning book value per share
|
·
|
Company to discuss results on Thursday, July 30, 2015, at 10:00 AM ET
|
(in thousands)
|
||||||||||||||||||||
Portfolio Activity for the Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Market Value - March 31, 2015
|
$ | 1,596,207 | $ | 65,232 | $ | 15,182 | $ | 80,414 | $ | 1,676,621 | ||||||||||
Securities Purchased
|
907,354 | 8,972 | 26,536 | 35,508 | 942,862 | |||||||||||||||
Securities Sold
|
(362,319 | ) | - | - | - | (362,319 | ) | |||||||||||||
Losses on Sales
|
(1,891 | ) | - | - | - | (1,891 | ) | |||||||||||||
Return on Investment
|
n/a | (5,306 | ) | (1,634 | ) | (6,940 | ) | (6,940 | ) | |||||||||||
Pay-downs
|
(60,138 | ) | n/a | n/a | n/a | (60,138 | ) | |||||||||||||
Premium Lost Due to Pay-downs
|
(5,656 | ) | n/a | n/a | n/a | (5,656 | ) | |||||||||||||
Mark to Market (Losses) Gains
|
(19,978 | ) | 9,449 | 2,861 | 12,310 | (7,668 | ) | |||||||||||||
Market Value - June 30, 2015
|
$ | 2,053,579 | $ | 78,347 | $ | 42,945 | $ | 121,292 | $ | 2,174,871 |
($ in thousands)
|
||||||||||||||||||||
Capital Allocation
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
June 30, 2015
|
||||||||||||||||||||
Market Value
|
$ | 2,053,579 | $ | 78,347 | $ | 42,945 | $ | 121,292 | $ | 2,174,871 | ||||||||||
Cash(1)
|
115,907 | - | - | - | 115,907 | |||||||||||||||
Repurchase Agreement Obligations(2)
|
(2,014,071 | ) | - | - | - | (2,014,071 | ) | |||||||||||||
Total
|
$ | 155,415 | $ | 78,347 | $ | 42,945 | $ | 121,292 | $ | 276,707 | ||||||||||
% of Total
|
56.2 | % | 28.3 | % | 15.5 | % | 43.8 | % | 100.0 | % | ||||||||||
March 31, 2015
|
||||||||||||||||||||
Market Value
|
$ | 1,596,207 | $ | 65,232 | $ | 15,182 | $ | 80,414 | $ | 1,676,621 | ||||||||||
Cash
|
7,182 | - | - | - | 7,182 | |||||||||||||||
Repurchase Agreement Obligations(3)
|
(1,459,490 | ) | - | - | - | (1,459,490 | ) | |||||||||||||
Total
|
$ | 143,899 | $ | 65,232 | $ | 15,182 | $ | 80,414 | $ | 224,313 | ||||||||||
% of Total
|
64.2 | % | 29.0 | % | 6.8 | % | 35.8 | % | 100.0 | % |
(1)
|
At June 30, 2015, total cash has been reduced by unsettled security purchases of approximately $7.6 million.
|
(2)
|
At June 30, 2015, there were outstanding repurchase agreement balances of $29.2 million and $17.0 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in pass-through RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
(3)
|
At March 31, 2015, there were outstanding repurchase agreement balances of $21.6 million and $4.0 million secured by IO and IIO securities, respectively. We entered into these arrangements to generate additional cash to invest in pass-through RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
($ in thousands)
|
||||||||||||||||||||
Returns for the Quarter Ended June 30, 2015
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Income / (loss) (net of repo cost)
|
$ | 14,982 | $ | (228 | ) | $ | 432 | $ | 204 | $ | 15,186 | |||||||||
Realized and unrealized (losses) / gains
|
(27,525 | ) | 9,449 | 2,861 | 12,310 | (15,215 | ) | |||||||||||||
Derivative losses
|
(802 | ) | n/a | n/a | n/a | (802 | ) | |||||||||||||
Total Return
|
$ | (13,345 | ) | $ | 9,221 | $ | 3,293 | $ | 12,514 | $ | (831 | ) | ||||||||
Beginning Capital Allocation
|
$ | 143,899 | $ | 65,232 | $ | 15,182 | $ | 80,414 | $ | 224,313 | ||||||||||
Return on Invested Capital for the Quarter(1)
|
(9.3 | )% | 14.1 | % | 21.7 | % | 15.6 | % | (0.4 | )% | ||||||||||
Average Capital Allocation(2)
|
$ | 149,657 | $ | 71,790 | $ | 29,064 | $ | 100,854 | $ | 250,511 | ||||||||||
Return on Average Invested Capital for the Quarter(3)
|
(8.9 | )% | 12.8 | % | 11.3 | % | 12.4 | % | (0.3 | )% |
(1)
|
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
|
(2)
|
Calculated using two data points, the Beginning and Ending Capital Allocation balances.
|
(3)
|
Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.
|
Structured
|
||||||||||||
PT RMBS
|
RMBS
|
Total
|
||||||||||
Three Months Ended
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
June 30, 2015
|
13.8 | 17.9 | 15.3 | |||||||||
March 31, 2015
|
8.1 | 14.6 | 9.7 | |||||||||
December 31, 2014
|
4.0 | 14.9 | 7.8 | |||||||||
September 30, 2014
|
8.1 | 18.8 | 12.5 | |||||||||
June 30, 2014
|
4.1 | 15.9 | 8.1 | |||||||||
March 31, 2014
|
4.2 | 14.9 | 9.1 |
($ in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
June 30, 2015
|
|||||||||
Adjustable Rate RMBS
|
$
|
3,456
|
0.2%
|
3.64%
|
229
|
1-Sep-35
|
0.57
|
10.07%
|
2.00%
|
Fixed Rate RMBS
|
1,993,369
|
91.7%
|
4.17%
|
325
|
1-Jun-45
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
56,754
|
2.6%
|
2.56%
|
331
|
1-Aug-43
|
90.84
|
7.56%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
2,053,579
|
94.5%
|
4.12%
|
325
|
1-Jun-45
|
NA
|
NA
|
NA
|
|
Interest-Only Securities
|
78,347
|
3.6%
|
3.62%
|
256
|
25-Apr-45
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
42,945
|
1.9%
|
6.20%
|
324
|
15-Apr-45
|
NA
|
6.38%
|
NA
|
|
Total Structured RMBS
|
121,292
|
5.5%
|
4.53%
|
280
|
25-Apr-45
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
2,174,871
|
100.0%
|
4.15%
|
322
|
1-Jun-45
|
NA
|
NA
|
NA
|
December 31, 2014
|
|||||||||
Adjustable Rate RMBS
|
$
|
3,794
|
0.2%
|
3.55%
|
236
|
1-Sep-35
|
4.02
|
10.05%
|
2.00%
|
Fixed Rate RMBS
|
1,412,593
|
91.2%
|
4.37%
|
318
|
1-Dec-44
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
70,400
|
4.6%
|
2.54%
|
338
|
1-Aug-43
|
97.75
|
7.54%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
1,486,787
|
96.0%
|
4.28%
|
319
|
1-Dec-44
|
NA
|
NA
|
NA
|
|
Interest-Only Securities
|
46,611
|
3.0%
|
3.95%
|
248
|
25-Jan-43
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
15,773
|
1.0%
|
6.23%
|
308
|
25-Apr-41
|
NA
|
6.39%
|
NA
|
|
Total Structured RMBS
|
62,384
|
4.0%
|
4.52%
|
263
|
25-Jan-43
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
1,549,171
|
100.0%
|
4.29%
|
317
|
1-Dec-44
|
NA
|
NA
|
NA
|
($ in thousands)
|
||||||||||||||||
June 30, 2015
|
December 31, 2014
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$ | 1,716,523 | 78.9 | % | $ | 1,243,923 | 80.3 | % | ||||||||
Freddie Mac
|
437,182 | 20.1 | % | 296,203 | 19.1 | % | ||||||||||
Ginnie Mae
|
21,166 | 1.0 | % | 9,045 | 0.6 | % | ||||||||||
Total Portfolio
|
$ | 2,174,871 | 100.0 | % | $ | 1,549,171 | 100.0 | % |
June 30, 2015
|
December 31, 2014
|
|||||||
Weighted Average Pass-through Purchase Price
|
$ | 107.56 | $ | 107.88 | ||||
Weighted Average Structured Purchase Price
|
$ | 14.02 | $ | 13.67 | ||||
Weighted Average Pass-through Current Price
|
$ | 107.28 | $ | 108.59 | ||||
Weighted Average Structured Current Price
|
$ | 15.49 | $ | 13.65 | ||||
Effective Duration (1)
|
3.214 | 2.291 |
(1)
|
Effective duration of 3.214 indicates that an interest rate increase of 1.0% would be expected to cause a 3.214% decrease in the value of the RMBS in the Company’s investment portfolio at June 30, 2015. An effective duration of 2.291 indicates that an interest rate increase of 1.0% would be expected to cause a 2.291% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2014. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.
|
($ in thousands)
|
||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||
Total
|
Average
|
Average
|
||||||||||||||||||
Outstanding
|
% of
|
Borrowing
|
Amount
|
Maturity
|
||||||||||||||||
Counterparty
|
Balances(1)
|
Total
|
Rate
|
at Risk(2)
|
in Days
|
|||||||||||||||
J.P. Morgan Securities LLC
|
$ | 246,677 | 12.3 | % | 0.38 | % | $ | 13,665 | 10 | |||||||||||
Citigroup Global Markets, Inc.
|
246,642 | 12.2 | % | 0.43 | % | 21,849 | 17 | |||||||||||||
RBC Capital Markets, LLC
|
154,226 | 7.7 | % | 0.39 | % | 9,566 | 18 | |||||||||||||
ICBC Financial Services, LLC
|
151,271 | 7.5 | % | 0.38 | % | 8,357 | 13 | |||||||||||||
Cantor Fitzgerald & Co.
|
146,785 | 7.3 | % | 0.37 | % | 7,571 | 13 | |||||||||||||
ED&F Man Capital Markets Inc.
|
142,205 | 7.1 | % | 0.35 | % | 7,648 | 38 | |||||||||||||
Mitsubishi UFJ Securities (USA), Inc.
|
138,558 | 6.9 | % | 0.36 | % | 7,350 | 20 | |||||||||||||
Mizuho Securities USA, Inc.
|
116,520 | 5.8 | % | 0.45 | % | 12,744 | 13 | |||||||||||||
KGS-Alpha Capital Markets, L.P.
|
104,460 | 5.2 | % | 0.37 | % | 5,752 | 10 | |||||||||||||
Daiwa Capital Markets America, Inc.
|
100,975 | 5.0 | % | 0.38 | % | 4,711 | 10 | |||||||||||||
Merrill Lynch, Pierce, Fenner & Smith Inc
|
96,449 | 4.8 | % | 0.41 | % | 3,161 | 19 | |||||||||||||
South Street Securities, LLC
|
66,963 | 3.3 | % | 0.39 | % | 3,431 | 12 | |||||||||||||
Wells Fargo Bank, N.A.
|
66,396 | 3.3 | % | 0.39 | % | 3,617 | 15 | |||||||||||||
Goldman Sachs & Co.
|
54,670 | 2.7 | % | 0.45 | % | 2,975 | 79 | |||||||||||||
Morgan Stanley & Co. LLC
|
54,378 | 2.7 | % | 0.40 | % | 3,668 | 7 | |||||||||||||
CRT Capital Group, LLC
|
44,844 | 2.2 | % | 0.35 | % | 2,336 | 16 | |||||||||||||
Nomura Securities International, Inc.
|
34,720 | 1.7 | % | 0.37 | % | 1,847 | 9 | |||||||||||||
Guggenheim Securities, LLC
|
32,742 | 1.6 | % | 0.40 | % | 1,830 | 29 | |||||||||||||
Barclays Capital Inc
|
10,128 | 0.5 | % | 0.50 | % | 516 | 14 | |||||||||||||
Suntrust Robinson Humphrey, Inc.
|
4,462 | 0.2 | % | 0.34 | % | 272 | 2 | |||||||||||||
Total / Weighted Average
|
$ | 2,014,071 | 100.0 | % | 0.39 | % | $ | 122,866 | 18 |
(1)
|
(2)
|
Equal to the sum of the fair value of securities sold, accrued interest receivable and cash posted as collateral (if any), minus the sum of repurchase agreement liabilities, accrued interest payable and the fair value of securities posted by the counterparties (if any).
|
($ in thousands)
|
||||||||||||||||
Eurodollar Futures Contracts
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
2015
|
$ | 900,000 | 0.85 | % | 0.45 | % | $ | (1,819 | ) | |||||||
2016
|
900,000 | 1.51 | % | 1.04 | % | (4,189 | ) | |||||||||
2017
|
900,000 | 2.31 | % | 1.81 | % | (4,570 | ) | |||||||||
2018
|
900,000 | 2.77 | % | 2.34 | % | (3,887 | ) | |||||||||
2019
|
900,000 | 2.56 | % | 2.61 | % | 124 | ||||||||||
Total / Weighted Average
|
$ | 900,000 | 2.04 | % | 1.62 | % | $ | (14,341 | ) | |||||||
Treasury Note Futures Contracts
|
||||||||||||||||
Average
|
Weighted
|
Weighted
|
||||||||||||||
Contract
|
Average
|
Average
|
||||||||||||||
Notional
|
Entry
|
Effective
|
Open
|
|||||||||||||
Expiration Year
|
Amount(2)
|
Rate
|
Rate
|
Equity(1)
|
||||||||||||
September 2015 10 year T-Note futures
|
||||||||||||||||
(Sep 2015 - Sep 2025 Hedge Period)
|
$ | 120,000 | 2.15 | % | 2.07 | % | $ | (1,011 | ) |
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions.
|
(2)
|
Treasury Futures Contracts were valued at 126-05+ at June 30, 2015. The nominal value of the short position was $151.4 million.
|
($ in thousands)
|
|||||||
Option
|
Underlying Swap
|
||||||
Weighted
|
Weighted
|
||||||
Average
|
Fixed
|
Receive
|
Average
|
||||
Fair
|
Months to
|
Notional
|
Pay
|
Rate
|
Term
|
||
Expiration
|
Cost
|
Value
|
Expiration
|
Amount
|
Rate
|
(LIBOR)
|
(Years)
|
≤ 1 year
|
$3,200 | $65 |
2
|
$175,000 |
3.29%
|
3 Month
|
10
|
(in thousands, except per share data)
|
||||||||||
Declaration Date
|
Record Date
|
Payment Date
|
Per Share Amount
|
Total
|
||||||
2015
|
||||||||||
July 9, 2015(1)
|
July 27, 2015
|
July 31, 2015
|
$ | 0.14 | $ | 3,218 | ||||
June 9, 2015
|
June 22, 2015
|
June 30, 2015
|
0.18 | 4,057 | ||||||
May 11, 2015
|
May 26, 2015
|
May 29, 2015
|
0.18 | 3,580 | ||||||
April 9, 2015
|
April 27, 2015
|
April 30, 2015
|
0.18 | 3,303 | ||||||
March 10, 2015
|
March 27, 2015
|
March 31, 2015
|
0.18 | 3,205 | ||||||
February 10, 2015
|
February 25, 2015
|
February 27, 2015
|
0.18 | 3,017 | ||||||
January 13, 2015
|
January 26, 2015
|
January 30, 2015
|
0.18 | 3,017 | ||||||
Totals
|
$ | 1.22 | $ | 23,397 | ||||||
2014
|
||||||||||
December 9, 2014
|
December 26, 2014
|
December 30, 2014
|
$ | 0.18 | $ | 3,004 | ||||
November 12, 2014
|
November 25, 2014
|
November 28, 2014
|
0.18 | 2,737 | ||||||
October 9, 2014
|
October 28, 2014
|
October 31, 2014
|
0.18 | 2,358 | ||||||
September 9, 2014
|
September 25, 2014
|
September 30, 2014
|
0.18 | 2,348 | ||||||
August 12, 2014
|
August 26, 2014
|
August 29, 2014
|
0.18 | 1,999 | ||||||
July 10, 2014
|
July 28, 2014
|
July 31, 2014
|
0.18 | 1,759 | ||||||
June 11, 2014
|
June 25, 2014
|
June 30, 2014
|
0.18 | 1,712 | ||||||
May 8, 2014
|
May 27, 2014
|
May 30, 2014
|
0.18 | 1,641 | ||||||
April 8, 2014
|
April 25, 2014
|
April 30, 2014
|
0.18 | 1,636 | ||||||
March 11, 2014
|
March 26, 2014
|
March 31, 2014
|
0.18 | 1,550 | ||||||
February 11, 2014
|
February 25, 2014
|
February 28, 2014
|
0.18 | 974 | ||||||
January 9, 2014
|
January 27, 2014
|
January 31, 2014
|
0.18 | 925 | ||||||
Totals
|
$ | 2.16 | $ | 22,643 |
(1)
|
The effect of the dividend declared in July 2015 is not reflected in the Company’s financial statements as of June 30, 2015.
|
Portfolio Total Rate of Return Versus Peer Group Average
|
||||||||||||
ORC Spread
|
||||||||||||
Orchid
|
Over / (Under)
|
|||||||||||
Total Rate
|
Peer
|
Peer
|
||||||||||
of Return(1)
|
Average(1)(2)
|
Average(3)
|
||||||||||
Second Quarter 2013
|
(3.0 | )% | (12.6 | )% | 9.6 | % | ||||||
Third Quarter 2013
|
(2.2 | )% | 0.4 | % | (2.6 | )% | ||||||
Fourth Quarter 2013
|
3.3 | % | (1.1 | )% | 4.4 | % | ||||||
Stub 2013 (Annualized)(4)
|
(2.8 | )% | (17.5 | )% | 14.7 | % | ||||||
First Quarter 2014(5)
|
(2.9 | )% | 4.3 | % | (7.2 | )% | ||||||
Second Quarter 2014
|
9.0 | % | 7.2 | % | 1.8 | % | ||||||
Third Quarter 2014
|
5.8 | % | 0.7 | % | 5.1 | % | ||||||
Fourth Quarter 2014
|
2.5 | % | 3.0 | % | (0.5 | )% | ||||||
2014 Total Return(5)
|
13.6 | % | 15.6 | % | (2.0 | )% | ||||||
First Quarter 2015
|
2.7 | % | 1.4 | % | 1.3 | % | ||||||
Second Quarter 2015(6)
|
0.4 | % | (3.9 | )% | 4.3 | % | ||||||
One Year Return - 03/31/14 - 03/31/15
|
20.5 | % | 12.5 | % | 8.0 | % | ||||||
Two Year Return - 03/31/13 - 03/31/15(5)
|
12.3 | % | 0.6 | % | 11.7 | % |
(1)
|
Total Rate of Return for each period is change in book value over the period plus dividends declared divided by the book value at the beginning of the period. None of the return calculations are annualized except the Stub 2013 calculation.
|
(2)
|
The Peer average is the unweighted, simple, average of the Total Rate of Return for each of the following companies in each respective measurement period: NLY, ANH, CMO, CYS, ARR, HTS and AGNC.
|
(3)
|
Represents the Total Return for Orchid minus Peer Average in each respective measurement period.
|
(4)
|
Orchid completed its Initial Public Offering, or IPO, in February 2013. We have elected to start our comparison beginning with Orchid's first full operating quarter, which was the second quarter of 2013. The Orchid IPO price was $15.00 per share on February 13, 2013, and Orchid paid its first dividend of $0.135 cents in March 2013. The Book Value at March 31. 2013 was $14.98.
|
(5)
|
At January 1, 2014, Orchid had 3,341,665 shares outstanding and a book value of $13.40. During the first quarter of 2014 Orchid completed two secondary offerings in which it sold 5,750,000 shares at a price of $11.86 net of fees and offering costs and expenses. The book value as of March 31, 2014 was $12.47.
|
(6)
|
As of July 29, 2015, only HTS, CYS and AGNC have reported second quarter 2015 results. NLY, ANH, CMO and ARR have been excluded from the average in this period.
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
($ in thousands, except per share data)
|
||||||||
(Unaudited - Amounts Subject To Change)
|
||||||||
June 30, 2015
|
December 31, 2014
|
|||||||
ASSETS:
|
||||||||
Total mortgage-backed securities
|
$ | 2,174,871 | $ | 1,549,171 | ||||
Cash, cash equivalents and restricted cash
|
123,531 | 100,927 | ||||||
Accrued interest receivable
|
8,663 | 6,211 | ||||||
Derivative assets, at fair value
|
65 | 1,217 | ||||||
Other assets
|
523 | 282 | ||||||
Total Assets
|
$ | 2,307,653 | $ | 1,657,808 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Repurchase agreements
|
$ | 2,014,071 | $ | 1,436,651 | ||||
Payable for unsettled security purchased
|
7,623 | - | ||||||
Accrued interest payable
|
599 | 628 | ||||||
Due to affiliates
|
456 | 330 | ||||||
Other liabilities
|
755 | 2,121 | ||||||
Total Liabilities
|
2,023,504 | 1,439,730 | ||||||
Total Stockholders' Equity
|
284,149 | 218,078 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 2,307,653 | $ | 1,657,808 | ||||
Common shares outstanding
|
22,959,817 | 16,699,656 | ||||||
Book value per share
|
$ | 12.38 | $ | 13.06 |
ORCHID ISLAND CAPITAL, INC.
|
||||||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||||||
($ in thousands, except per share data)
|
||||||||||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||||||||||
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Interest income
|
$ | 31,367 | $ | 10,372 | $ | 16,753 | $ | 6,589 | ||||||||
Interest expense
|
(2,863 | ) | (1,087 | ) | (1,567 | ) | (676 | ) | ||||||||
Net interest income
|
28,504 | 9,285 | 15,186 | 5,913 | ||||||||||||
(Losses) gains
|
(22,080 | ) | 6,594 | (16,017 | ) | 5,836 | ||||||||||
Net portfolio income (loss)
|
6,424 | 15,879 | (831 | ) | 11,749 | |||||||||||
Expenses
|
3,747 | 1,649 | 2,001 | 1,114 | ||||||||||||
Net income (loss)
|
$ | 2,677 | $ | 14,230 | $ | (2,832 | ) | $ | 10,635 | |||||||
Basic and diluted net income (loss) per share
|
$ | 0.14 | $ | 2.01 | $ | (0.14 | ) | $ | 1.17 | |||||||
Dividends Declared Per Common Share:
|
$ | 1.080 | $ | 1.080 | $ | 0.540 | $ | 0.540 |
Three Months Ended June 30,
|
||||||||
Key Balance Sheet Metrics
|
2015
|
2014
|
||||||
Average RMBS(1)
|
$ | 1,925,747 | $ | 811,881 | ||||
Average repurchase agreements(1)
|
1,736,781 | 717,474 | ||||||
Average stockholders' equity(1)
|
257,447 | 116,549 | ||||||
Leverage ratio(2)
|
7.1:1
|
6.3:1
|
||||||
Key Performance Metrics
|
||||||||
Average yield on RMBS(3)
|
3.48 | % | 3.25 | % | ||||
Average cost of funds(3)
|
0.36 | % | 0.38 | % | ||||
Average economic cost of funds(4)
|
0.50 | % | 0.38 | % | ||||
Average interest rate spread(5)
|
3.12 | % | 2.87 | % | ||||
Average economic interest rate spread(6)
|
2.98 | % | 2.87 | % |
(1)
|
Average RMBS, repurchase agreements and stockholders’ equity balances are calculated using two data points, the beginning and ending balances.
|
(2)
|
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity. At June 30, 2015 and 2014, the $7.6 million and $6.8 million, respectively of payable for unsettled securities purchased have been excluded from the total liabilities for this ratio.
|
(3)
|
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the quarterly periods presented.
|
(4)
|
Represents interest cost of our borrowings and the effect of Eurodollar and T-Note futures contracts and interest rate swaptions attributed to the period related to hedging activities, divided by average repurchase agreements.
|
(5)
|
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
|
(6)
|
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
|