Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
99.1
|
Press Release dated May 1, 2014
|
Date: May 1, 2014
|
ORCHID ISLAND CAPITAL, INC.
|
||
By:
|
/s/ Robert E. Cauley
|
||
Robert E. Cauley
|
|||
Chairman and Chief Executive Officer
|
·
|
Net income of $3.6 million, or $0.71 per common share
|
·
|
First quarter total dividend payments of $0.54 per common share
|
·
|
Book Value Per Share of $12.47 at March 31, 2014
|
·
|
2.9% economic loss on common equity for the quarter, or 11.6% annualized, comprised of $0.54 dividend per common share and $0.93 decrease in net book value per common share, divided by beginning book value per share
|
·
|
Company to discuss results on Friday, May 2, 2014, at 10:00 AM ET
|
Portfolio Activity for the Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Market Value - December 31, 2013
|
$ | 326,975,173 | $ | 19,205,809 | $ | 5,041,530 | $ | 24,247,339 | $ | 351,222,512 | ||||||||||
Securities Purchased
|
521,467,950 | 17,876,998 | 6,407,041 | 24,284,039 | 545,751,989 | |||||||||||||||
Securities Sold
|
(141,297,295 | ) | - | - | - | (141,297,295 | ) | |||||||||||||
Gains on Sales
|
911,318 | - | - | - | 911,318 | |||||||||||||||
Return on Investment
|
n/a | (2,362,650 | ) | (623,582 | ) | (2,986,232 | ) | (2,986,232 | ) | |||||||||||
Pay-downs
|
(7,384,780 | ) | n/a | n/a | n/a | (7,384,780 | ) | |||||||||||||
Premium Lost Due to Pay-downs
|
(343,750 | ) | n/a | n/a | n/a | (343,750 | ) | |||||||||||||
Mark to Market Gains (Losses)
|
1,147,586 | 961,279 | (225,127 | ) | 736,152 | 1,883,738 | ||||||||||||||
Market Value - March 31, 2014
|
$ | 701,476,202 | $ | 35,681,436 | $ | 10,599,862 | $ | 46,281,298 | $ | 747,757,500 |
Capital Allocation
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
March 31, 2014
|
||||||||||||||||||||
Market Value
|
$ | 701,476,202 | $ | 35,681,436 | $ | 10,599,862 | $ | 46,281,298 | $ | 747,757,500 | ||||||||||
Cash(1)
|
8,160,979 | - | - | - | 8,160,979 | |||||||||||||||
Repurchase Agreement Obligations(2)
|
(651,246,345 | ) | - | - | - | (651,246,345 | ) | |||||||||||||
Total
|
$ | 58,390,836 | $ | 35,681,436 | $ | 10,599,862 | $ | 46,281,298 | $ | 104,672,134 | ||||||||||
% of Total
|
55.8 | % | 34.1 | % | 10.1 | % | 44.2 | % | 100.0 | % | ||||||||||
December 31, 2013
|
||||||||||||||||||||
Market Value
|
$ | 326,975,173 | $ | 19,205,809 | $ | 5,041,530 | $ | 24,247,339 | $ | 351,222,512 | ||||||||||
Cash
|
10,615,027 | - | - | - | 10,615,027 | |||||||||||||||
Repurchase Agreement Obligations
|
(318,557,054 | ) | - | - | - | (318,557,054 | ) | |||||||||||||
Total
|
$ | 19,033,146 | $ | 19,205,809 | $ | 5,041,530 | $ | 24,247,339 | $ | 43,280,485 | ||||||||||
% of Total
|
44.0 | % | 44.4 | % | 11.6 | % | 56.0 | % | 100.0 | % |
(1)
|
At March 31, 2014, total cash has been reduced by unsettled security purchases of approximately $39.5 million.
|
(2)
|
At March 31, 2014, there were outstanding repurchase agreement balances of $6.0 million and $5.4 million secured by interest-only and inverse interest-only securities, respectively. We entered into these arrangements to generate additional cash to invest in pass-through RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.
|
Returns for the Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest-Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Income / (loss) (net of repo cost)
|
$ | 3,990,307 | $ | (736,897 | ) | $ | 117,835 | $ | (619,062 | ) | $ | 3,371,245 | ||||||||
Realized and unrealized gains / (losses)
|
1,715,154 | 961,279 | (225,127 | ) | 736,152 | 2,451,306 | ||||||||||||||
Hedge losses
|
(1,693,292 | ) | n/a | n/a | n/a | (1,693,292 | ) | |||||||||||||
Total Return
|
$ | 4,012,169 | $ | 224,382 | $ | (107,292 | ) | $ | 117,090 | $ | 4,129,259 | |||||||||
Beginning Capital Allocation
|
$ | 19,033,146 | $ | 19,205,809 | $ | 5,041,530 | $ | 24,247,339 | $ | 43,280,485 | ||||||||||
Return on Invested Capital for the Quarter(1)
|
21.1 | % | 1.2 | % | (2.1 | )% | 0.5 | % | 9.5 | % | ||||||||||
Average Capital Allocation(2)
|
$ | 38,711,991 | $ | 27,443,623 | $ | 7,820,696 | $ | 35,264,319 | $ | 73,976,310 | ||||||||||
Return on Average Invested Capital for the Quarter(3)
|
10.4 | % | 0.8 | % | (1.4 | )% | 0.3 | % | 5.6 | % |
(1)
|
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.
|
(2)
|
Calculated using two data points, the Beginning and Ending Capital Allocation balances.
|
(3)
|
Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.
|
Structured
|
||||||||||||
PT RMBS
|
RMBS
|
Total
|
||||||||||
Three Months Ended,
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
March 31, 2014
|
4.2 | 14.9 | 9.1 | |||||||||
December 31, 2013
|
5.3 | 17.9 | 9.9 | |||||||||
September 30, 2013
|
6.5 | 28.2 | 12.6 | |||||||||
June 30, 2013
|
6.5 | 29.8 | 16.3 | |||||||||
March 31, 2013
|
9.2 | 33.0 | 20.0 |
($ in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
March 31, 2014
|
|||||||||
Adjustable Rate RMBS
|
$
|
4,698
|
0.6%
|
4.10%
|
242
|
1-Sep-35
|
1.93
|
10.16%
|
2.00%
|
Fixed Rate RMBS
|
620,928
|
83.0%
|
4.27%
|
311
|
1-Apr-44
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
75,850
|
10.1%
|
2.55%
|
347
|
1-Aug-43
|
106.65
|
7.55%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
701,476
|
93.7%
|
4.09%
|
314
|
1-Apr-44
|
100.54
|
7.71%
|
2.00%
|
|
Interest-Only Securities
|
35,681
|
4.8%
|
4.32%
|
266
|
15-Dec-40
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
10,600
|
1.5%
|
6.04%
|
308
|
15-Dec-40
|
NA
|
2.42%
|
NA
|
|
Total Structured RMBS
|
46,281
|
6.3%
|
4.71%
|
276
|
15-Dec-40
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
747,757
|
100.0%
|
4.13%
|
312
|
1-Apr-44
|
NA
|
NA
|
NA
|
December 31, 2013
|
|||||||||
Adjustable Rate RMBS
|
$
|
5,334
|
1.5%
|
3.92%
|
247
|
1-Sep-35
|
3.77
|
10.13%
|
2.00%
|
Fixed Rate RMBS
|
245,523
|
69.9%
|
4.05%
|
323
|
1-Dec-43
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate RMBS
|
76,118
|
21.7%
|
2.56%
|
350
|
1-Aug-43
|
109.60
|
7.56%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
326,975
|
93.1%
|
3.70%
|
328
|
1-Dec-43
|
102.67
|
7.72%
|
2.00%
|
|
Interest-Only Securities
|
19,206
|
5.5%
|
4.39%
|
261
|
25-Nov-40
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
5,042
|
1.4%
|
5.92%
|
317
|
15-Dec-40
|
NA
|
6.08%
|
NA
|
|
Total Structured RMBS
|
24,248
|
6.9%
|
4.71%
|
272
|
15-Dec-40
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
351,223
|
100.0%
|
3.77%
|
324
|
1-Dec-43
|
NA
|
NA
|
NA
|
($ in thousands)
|
||||||||||||||||
March 31, 2014
|
December 31, 2013
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$ | 419,300 | 56.07 | % | $ | 211,063 | 60.09 | % | ||||||||
Freddie Mac
|
303,195 | 40.55 | % | 121,842 | 34.69 | % | ||||||||||
Ginnie Mae
|
25,262 | 3.38 | % | 18,318 | 5.22 | % | ||||||||||
Total Portfolio
|
$ | 747,757 | 100.00 | % | $ | 351,223 | 100.00 | % |
March 31, 2014
|
December 31, 2013
|
|||||||
Weighted Average Pass Through Purchase Price
|
$ | 106.54 | $ | 105.60 | ||||
Weighted Average Structured Purchase Price
|
$ | 12.93 | $ | 12.11 | ||||
Weighted Average Pass Through Current Price
|
$ | 105.89 | $ | 102.83 | ||||
Weighted Average Structured Current Price
|
$ | 14.34 | $ | 14.59 | ||||
Effective Duration (1)
|
3.831 | 4.188 |
(1)
|
Effective duration of 3.831 indicates that an interest rate increase of 1.0% would be expected to cause a 3.831% decrease in the value of the RMBS in the Company’s investment portfolio at March 31, 2014. An effective duration of 4.188 indicates that an interest rate increase of 1.0% would be expected to cause a 4.188% decrease in the value of the RMBS in the Company’s investment portfolio at December 31, 2013. These figures include the structured securities in the portfolio, but do not include the effect of the Company’s funding cost hedges.
|
(in thousands)
|
||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||
Total
|
Average
|
Average
|
||||||||||||||||||
Outstanding
|
% of
|
Borrowing
|
Amount
|
Maturity
|
||||||||||||||||
Counterparty
|
Balances
|
Total
|
Rate
|
at Risk(1)
|
in Days
|
|||||||||||||||
Citigroup Global Markets, Inc.
|
$ | 154,732 | 23.8 | % | 0.36 | % | $ | 10,099 | 19 | |||||||||||
Cantor Fitzgerald & Co.
|
80,889 | 12.4 | % | 0.34 | % | 4,265 | 19 | |||||||||||||
Goldman Sachs & Co.
|
68,871 | 10.6 | % | 0.36 | % | 3,873 | 23 | |||||||||||||
CRT Capital Group, LLC
|
64,183 | 9.9 | % | 0.35 | % | 3,521 | 61 | |||||||||||||
Mitsubishi UFJ Securities (USA), Inc.
|
59,896 | 9.2 | % | 0.33 | % | 3,265 | 31 | |||||||||||||
Mizuho Securities USA, Inc.
|
42,142 | 6.5 | % | 0.45 | % | 4,910 | 12 | |||||||||||||
South Street Securities, LLC
|
41,002 | 6.3 | % | 0.34 | % | 1,990 | 14 | |||||||||||||
Suntrust Robinson Humphrey, Inc.
|
39,953 | 6.1 | % | 0.34 | % | 2,345 | 11 | |||||||||||||
KGS - Alpha Capital Markets, L.P.
|
38,055 | 5.8 | % | 0.33 | % | 2,524 | 30 | |||||||||||||
Morgan Stanley & Co. LLC
|
36,822 | 5.7 | % | 0.36 | % | 2,660 | 43 | |||||||||||||
ED&F Man Capital Markets Inc.
|
24,701 | 3.7 | % | 0.32 | % | 1,435 | 16 | |||||||||||||
$ | 651,246 | 100.0 | % | 0.35 | % | $ | 40,887 | 25 |
($ in thousands)
|
||||||||||||
Average
|
||||||||||||
Weighted
|
Contract
|
|||||||||||
Average
|
Notional
|
Open
|
||||||||||
Expiration Year
|
LIBOR Rate
|
Amount
|
Equity(1)
|
|||||||||
2014
|
0.32 | % | $ | 400,000 | $ | (211 | ) | |||||
2015
|
0.78 | % | 400,000 | (264 | ) | |||||||
2016
|
1.90 | % | 400,000 | 1,354 | ||||||||
2017
|
2.85 | % | 400,000 | 1,777 | ||||||||
2018
|
3.44 | % | 350,000 | 797 | ||||||||
Total / Weighted Average
|
2.01 | % | $ | 390,625 | $ | 3,453 |
(1)
|
Open equity represents the cumulative gains (losses) recorded on open futures positions.
|
($ in thousands)
|
|||||||
Option
|
Underlying Swap
|
||||||
Fixed
|
Receive
|
||||||
Fair
|
Months to
|
Notional
|
Pay
|
Rate
|
Term
|
||
Expiration
|
Cost
|
Value
|
Expiration
|
Amount
|
Rate
|
(LIBOR)
|
(Years)
|
≤ 1 year
|
$1,705 | $1,549 |
12
|
$100,000 |
2.53%
|
3M
|
5
|
Declaration Date
|
Record Date
|
Payment Date
|
Per Share Amount
|
Total
|
||||||
2014
|
||||||||||
April 8, 2014(1)
|
April 25, 2014
|
April 30, 2014
|
$ | 0.180 | $ | 1,636,500 | ||||
March 11, 2014
|
March 26, 2014
|
March 31, 2014
|
0.180 | 1,550,100 | ||||||
February 11, 2014
|
February 25, 2014
|
February 28, 2014
|
0.180 | 974,100 | ||||||
January 9, 2014
|
January 27, 2014
|
January 31, 2014
|
0.180 | 925,500 | ||||||
2013
|
||||||||||
December 11, 2013
|
December 26, 2013
|
December 30, 2013
|
$ | 0.180 | $ | 601,500 | ||||
November 12, 2013
|
November 25, 2013
|
November 27, 2013
|
0.135 | 451,125 | ||||||
October 10, 2013
|
October 25, 2013
|
October 31, 2013
|
0.135 | 451,125 | ||||||
September 10, 2013
|
September 25, 2013
|
September 30, 2013
|
0.135 | 451,125 | ||||||
August 12, 2013
|
August 26, 2013
|
August 30, 2013
|
0.135 | 451,125 | ||||||
July 9, 2013
|
July 25, 2013
|
July 31, 2013
|
0.135 | 451,125 | ||||||
June 10, 2013
|
June 25, 2013
|
June 28, 2013
|
0.135 | 451,125 | ||||||
May 9, 2013
|
May 28, 2013
|
May 31, 2013
|
0.135 | 451,125 | ||||||
April 10, 2013
|
April 25, 2013
|
April 30, 2013
|
0.135 | 451,125 | ||||||
March 8, 2013
|
March 25, 2013
|
March 27, 2013
|
0.135 | 451,125 |
(1)
|
The effect of the dividends declared in April 2014 is not reflected in the Company’s financial statements as of March 31, 2014.
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
(Unaudited - Amounts Subject To Change)
|
||||||||
March 31, 2014
|
December 31, 2013
|
|||||||
ASSETS:
|
||||||||
Total mortgage-backed securities
|
$ | 747,757,500 | $ | 351,222,512 | ||||
Cash, cash equivalents and restricted cash
|
47,663,673 | 10,615,027 | ||||||
Accrued interest receivable
|
2,875,420 | 1,559,437 | ||||||
Derivative asset, at fair value
|
1,548,521 | - | ||||||
Prepaid expenses and other assets
|
292,315 | 179,071 | ||||||
Total Assets
|
$ | 800,137,429 | $ | 363,576,047 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Repurchase agreements
|
$ | 651,246,345 | $ | 318,557,054 | ||||
Payable for unsettled securities purchased
|
39,502,694 | - | ||||||
Accrued interest payable
|
116,677 | 91,461 | ||||||
Due to affiliates
|
132,200 | 81,925 | ||||||
Accounts payable, accrued expenses and other
|
1,729,799 | 80,260 | ||||||
Total Liabilities
|
692,727,715 | 318,810,700 | ||||||
Total Stockholders' Equity
|
107,409,714 | 44,765,347 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 800,137,429 | $ | 363,576,047 | ||||
Common shares outstanding
|
8,611,665 | 3,341,665 | ||||||
Book value per share
|
$ | 12.47 | $ | 13.40 |
ORCHID ISLAND CAPITAL, INC.
|
||||||||
STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||
Three Months Ended March 31,
|
||||||||
2014
|
2013
|
|||||||
Interest income
|
$ | 3,782,622 | $ | 1,413,258 | ||||
Interest expense
|
(410,843 | ) | (201,420 | ) | ||||
Net interest income
|
3,371,779 | 1,211,838 | ||||||
Gains (losses)
|
758,014 | (413,160 | ) | |||||
Net portfolio income
|
4,129,793 | 798,678 | ||||||
Expenses
|
534,529 | 398,320 | ||||||
Net income
|
$ | 3,595,264 | $ | 400,358 | ||||
Basic and diluted net income per share
|
$ | 0.71 | $ | 0.20 | ||||
Dividends Declared Per Common Share:
|
$ | 0.540 | $ | 0.135 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
Key Balance Sheet Metrics
|
2014
|
2013
|
||||||
Average RMBS(1)
|
$ | 549,490,005 | $ | 237,819,924 | ||||
Average repurchase agreements(1)
|
484,901,700 | 210,193,522 | ||||||
Average stockholders' equity(1)
|
76,087,531 | 32,399,592 | ||||||
Leverage ratio(2)
|
6.1:1
|
6.3:1
|
||||||
Key Performance Metrics
|
||||||||
Average yield on RMBS(3)
|
2.75 | % | 2.38 | % | ||||
Average cost of funds(3)
|
0.34 | % | 0.38 | % | ||||
Average economic cost of funds(4)
|
0.36 | % | 0.51 | % | ||||
Average interest rate spread(5)
|
2.41 | % | 2.00 | % | ||||
Average economic interest rate spread(6)
|
2.39 | % | 1.87 | % |
(1)
|
Average RMBS, repurchase agreements and stockholders’ equity balances are calculated using two data points, the beginning and ending balances.
|
(2)
|
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity. At March 31, 2014, the $39.5 million of payable for unsettled securities purchased has been excluded from the total liabilities for this ratio.
|
(3)
|
Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the quarterly periods presented.
|
(4)
|
Represents interest cost of our borrowings and effect of Eurodollar futures contracts hedges attributed to the period related to hedging activities, divided by average repurchase agreements.
|
(5)
|
Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.
|
(6)
|
Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.
|