orc8k20140218.htm



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  February 19, 2014 (February 18, 2014)

Orchid Island Capital, Inc.
(Exact Name of Registrant as Specified in Charter)

Maryland
001-35236
27-3269228
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)

3305 Flamingo Drive, Vero Beach, Florida 32963
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code (772) 231-1400

N/A
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 
 

 


ITEM 2.02.  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On February 18, 2014, Orchid Island Capital, Inc. (the “Company”) issued the press release attached hereto as Exhibit 99.1 announcing the Company’s results of operations for the period ended December 31, 2013. The information furnished under this “Item 2.02 Results of Operations and Financial Condition,” including the exhibit related hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any disclosure document of the Company, except as shall be expressly set forth by specific reference in such document.

ITEM 9.01  FINANCIAL STATEMENTS AND EXHIBITS.

(d)  Exhibits
     
99.1
Press Release dated February 18, 2014


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: February19, 2014
        ORCHID ISLAND CAPITAL, INC.
 
     
     
 
By:
/s/ Robert E. Cauley   
   
Robert E. Cauley
 
   
Chairman and Chief Executive Officer
 

orc8k20140218x991.htm
Exhibit 99.1
 
 
 

ORCHID ISLAND CAPITAL ANNOUNCES FOURTH QUARTER 2013 RESULTS

VERO BEACH, Fla. (February 18, 2014) – Orchid Island Capital, Inc. (NYSE MKT:ORC) ("Orchid” or the "Company"), a real estate investment trust ("REIT"), today announced results of operations for the three month period ended December 31, 2013.

Fourth Quarter 2013 Highlights

·  
Net income of $1.4 million, or $0.43 per common share
·  
Fourth quarter total dividend payments of $0.45 per common share
·  
Book Value per Share of $13.40 at December 31, 2013
·  
3.3% economic gain on common equity for the quarter, or 13.1% annualized, comprised of $0.45 dividend per common share and $0.01 decrease in net book value per common share, divided by beginning book value per share
·  
Company to discuss results on Thursday, February 20, 2014, at 10:00 AM ET

Details of Fourth Quarter 2013 Results of Operations
 
 
The Company reported net income of $1.4 million for the three-month period ended December 31, 2013, compared with a net loss of $0.3 million for the three month period ended December 31, 2012.  The fourth quarter net income of $1.4 million included net interest income of $2.5 million, net losses of $0.6 million (which includes mark to market losses, realized gains on securities sold and gains on funding hedges), audit, legal and other professional fees of $0.1 million, management fees of $0.2 million, and other operating, general and administrative expenses of $0.1 million. During the fourth quarter, the Company sold mortgage-backed securities (“MBS”) with a market value at the time of sale of $130.7 million, resulting in realized gains of $0.3 million (based on security prices from September 30, 2013).  The remaining net loss on MBS was due to fair value adjustments for the period.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two MBS sub-portfolios, the pass-through MBS portfolio (“PT MBS”), and the structured MBS portfolio, consisting of interest only (“IO”) and inverse interest-only (“IIO”) securities.  As of September 30, 2013, approximately 49% of the Company’s investable capital (which consists of equity in pledged PT MBS, available cash and unencumbered assets) was deployed in the PT MBS portfolio.  At December 31, 2013, the allocation to the PT MBS had decreased 5% to approximately 44%.

 


 
 

 


 
The table below details the changes to the respective sub-portfolios during the quarter, as well as the returns generated by each.

 
                               
Portfolio Activity for the Quarter
 
     
Structured Security Portfolio
     
 
Pass-Through
 
Interest Only
 
Inverse Interest
         
 
Portfolio
 
Securities
 
Only Securities
 
Sub-total
 
Total
 
Market Value - September 30, 2013
  $ 311,017,146     $ 15,370,698     $ 5,399,089     $ 20,769,787     $ 331,786,933  
Securities Purchased
    148,547,890       10,431,760       -       10,431,760       158,979,650  
Securities Sold
    (122,957,670 )     (7,693,921 )     -       (7,693,921 )     (130,651,591 )
Gain (Loss) on Sale
    335,301       (42,750 )     -       (42,750 )     292,551  
Return on Investment
    n/a       (1,453,896 )     (413,764 )     (1,867,660 )     (1,867,660 )
Pay-downs
    (5,657,390 )     n/a       n/a       n/a       (5,657,390 )
Premium Lost Due to Pay-downs
    (224,331 )     n/a       n/a       n/a       (224,331 )
Mark to Market (Losses) Gains
    (4,085,773 )     2,593,918       56,205       2,650,123       (1,435,650 )
Market Value - December 31, 2013
  $ 326,975,173     $ 19,205,809     $ 5,041,530     $ 24,247,339     $ 351,222,512  

The tables below present the allocation of capital between the respective portfolios at December 31, 2013 and September 30, 2013, and the return on invested capital for each sub-portfolio for the three-month period ended December 31, 2013.  The return on invested capital in the PT MBS and structured MBS portfolios was approximately (4.2)% and 12.9%, respectively, for the fourth quarter of 2013.  The combined portfolio generated a return on invested capital of approximately 4.6%.

                               
Capital Allocation
 
         
Structured Security Portfolio
       
   
Pass-Through
   
Interest Only
   
Inverse Interest
             
   
Portfolio
   
Securities
   
Only Securities
   
Sub-total
   
Total
 
December 31, 2013
                             
Market Value
  $ 326,975,173     $ 19,205,809     $ 5,041,530     $ 24,247,339     $ 351,222,512  
Cash
    10,615,027       -       -       -       10,615,027  
Repurchase Agreement Obligations(1)
    (318,557,054 )     -       -       -       (318,557,054 )
Total
  $ 19,033,146     $ 19,205,809     $ 5,041,530     $ 24,247,339     $ 43,280,485  
% of Total
    44.0 %     44.4 %     11.6 %     56.0 %     100.0 %
September 30, 2013
                                       
Market Value
  $ 311,017,146     $ 15,370,698     $ 5,399,089     $ 20,769,787     $ 331,786,933  
Cash
    10,481,831       -       -       -       10,481,831  
Repurchase Agreement Obligations
    (301,656,523 )     -       -       -       (301,656,523 )
Total
  $ 19,842,454     $ 15,370,698     $ 5,399,089     $ 20,769,787     $ 40,612,241  
% of Total
    48.9 %     37.8 %     13.3 %     51.1 %     100.0 %

(1)  
At December 31, 2013, there were outstanding repurchase agreement balances of $3.6 million and $3.0 million secured by interest-only and inverse interest-only securities, respectively.  We entered into these arrangements to generate additional cash to invest in pass-through MBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

 
 

 


 

Returns for the Quarter
 
     
Structured Security Portfolio
     
 
Pass-Through
 
Interest Only
 
Inverse Interest
         
 
Portfolio
 
Securities
 
Only Securities
 
Sub-total
 
Total
 
Income / (loss) (net of repo cost)
  $ 2,416,605     $ (91,658 )   $ 171,761     $ 80,103     $ 2,496,708  
Realized and unrealized gains / (losses)
    (3,974,803 )     2,551,168       56,205       2,607,373       (1,367,430 )
Hedge gains
    732,500       n/a       n/a       n/a       732,500  
Total Return
  $ (825,698 )   $ 2,459,510     $ 227,966     $ 2,687,476     $ 1,861,778  
Beginning Capital Allocation
  $ 19,842,454     $ 15,370,698     $ 5,399,089     $ 20,769,787     $ 40,612,241  
Return on Invested Capital for the Quarter(1)
    (4.2 )%     16.0 %     4.2 %     12.9 %     4.6 %

(1)  
Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.

Prepayments

For the quarter, Orchid received $7.5 million in scheduled and unscheduled principal repayments and prepayments, which equated to a constant prepayment rate (“CPR”) of approximately 9.9% for the fourth quarter of 2013.  Prepayment rates on the two MBS sub-portfolios were as follows: (in CPR).

         
Structured
       
   
PT MBS
   
MBS
   
Total
 
Three Months Ended,
 
Portfolio (%)
   
Portfolio (%)
   
Portfolio (%)
 
December 31, 2013
    5.3       17.9       9.9  
September 30, 2013
    6.5       28.2       12.6  
June 30, 2013
    6.5       29.8       16.3  
March 31, 2013
    9.2       33.0       20.0  
December 31, 2012
    1.1       42.3       28.6  
September 30, 2012
    4.2       38.7       25.0  
June 30, 2012
    0.2       41.4       38.7  
March 31, 2012
    11.0       31.2       23.8  


 
 

 


 
Portfolio

As of December 31, 2013, Orchid’s MBS portfolio consisted of $351.2 million of agency or government MBS at fair value and had a weighted average coupon of 3.77%. The following tables summarize Orchid’s agency and government MBS as of December 31, 2013 and December 31, 2012:

(in thousands)
                 
         
Weighted
 
Weighted
   
     
Percentage
 
Average
 
Average
Weighted
Weighted
     
of
Weighted
Maturity
 
Coupon
Average
Average
   
Fair
Entire
Average
in
Longest
Reset in
Lifetime
Periodic
Asset Category
 
Value
Portfolio
Coupon
Months
Maturity
Months
Cap
Cap
December 31, 2013
                 
Adjustable Rate MBS
$
5,334
1.5%
3.92%
247
1-Sep-35
3.77
10.13%
2.00%
Fixed Rate MBS
 
245,523
69.9%
4.05%
323
1-Dec-43
NA
NA
NA
Hybrid Adjustable Rate MBS
 
76,118
21.7%
2.56%
350
1-Aug-43
109.6
7.56%
2.00%
Total Mortgage-backed Pass-through
 
326,975
93.1%
3.70%
328
1-Dec-43
102.67
7.72%
2.00%
Interest-Only Securities
 
19,206
5.5%
4.39%
261
25-Nov-40
NA
NA
NA
Inverse Interest-Only Securities
 
5,042
1.4%
5.92%
317
15-Dec-40
NA
6.08%
NA
Total Structured MBS
 
24,248
6.9%
4.71%
272
15-Dec-40
NA
NA
NA
Total Mortgage Assets
$
351,223
100.0%
3.77%
324
1-Dec-43
NA
NA
NA
December 31, 2012
                 
Adjustable Rate MBS
$
6,531
5.7%
4.20%
258
1-Sep-35
 3.46
10.04%
2.00%
Fixed Rate MBS
 
43,589
37.8%
3.24%
181
1-Dec-40
NA
NA
NA
Hybrid Adjustable Rate MBS
 
59,485
51.5%
2.69%
357
1-Nov-42
 100.51
7.69%
2.00%
Total Mortgage-backed Pass-through
 
109,605
95.0%
3.00%
281
1-Nov-42
 90.91
7.93%
2.00%
Interest-Only Securities
 
2,884
2.5%
3.52%
151
25-Dec-39
NA
NA
NA
Inverse Interest-Only Securities
 
2,891
2.5%
6.13%
309
25-Nov-40
NA
6.34%
NA
Total Structured MBS
 
5,775
5.0%
4.83%
230
25-Nov-40
NA
NA
NA
Total Mortgage Assets
$
115,380
100.0%
3.09%
278
1-Nov-42
NA
NA
NA

(in thousands)
                       
   
December 31, 2013
   
December 31, 2012
 
         
Percentage of
         
Percentage of
 
Agency
 
Fair Value
   
Entire Portfolio
   
Fair Value
   
Entire Portfolio
 
Fannie Mae
  $ 211,062       60.09 %   $ 113,235       98.14 %
Freddie Mac
    121,842       34.69 %     2,145       1.86 %
Ginnie Mae
    18,319       5.22 %     -       -  
Total Portfolio
  $ 351,223       100.00 %   $ 115,380       100.00 %


 
 

 


 

   
December 31, 2013
   
December 31, 2012
 
Weighted Average Pass Through Purchase Price
  $ 105.60     $ 105.65  
Weighted Average Structured Purchase Price
  $ 12.11     $ 9.91  
Weighted Average Pass Through Current Price
  $ 102.83     $ 105.81  
Weighted Average Structured Current Price
  $ 14.59     $ 7.84  
Effective Duration (1)
    4.188       1.209  

(1)  
Effective duration of 4.188 indicates that an interest rate increase of 1.0% would be expected to cause a 4.188% decrease in the value of the MBS in the Company’s investment portfolio at December 31, 2013.  An effective duration of 1.209 indicates that an interest rate increase of 1.0% would be expected to cause a 1.209% decrease in the value of the MBS in the Company’s investment portfolio at December 31, 2012. These figures include the structured securities in the portfolio, but not the effect of the Company’s funding cost hedges.

Financing, Leverage and Liquidity

As of December 31, 2013, the Company had outstanding repurchase obligations of approximately $318.6 million with a net weighted average borrowing rate of 0.39%.  These agreements were collateralized by MBS with a fair value, including accrued interest, of approximately $337.0 million.  The Company’s leverage ratio at December 31, 2013 was 7.1 to 1. At December 31, 2013, the Company’s liquidity was approximately $23.6 million, consisting of unpledged MBS and cash and cash equivalents.  To enhance our liquidity even further, we may pledge more of our structured MBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets.  In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash.  Below is a listing of outstanding borrowings under repurchase obligations at December 31, 2013.

(in thousands)
                             
               
Weighted
         
Weighted
 
   
Total
         
Average
         
Average
 
   
Outstanding
   
% of
   
Borrowing
   
Amount
   
Maturity
 
Counterparty
 
Balances
   
Total
   
Rate
   
at Risk(1)
   
in Days
 
Citigroup Global Markets, Inc.
  $ 98,956       31.1 %     0.38 %   $ 5,487       11  
South Street Securities, LLC
    49,411       15.5 %     0.41 %     2,248       13  
Suntrust Robinson Humphrey, Inc.
    47,010       14.8 %     0.37 %     2,384       10  
Cantor Fitzgerald & Co.
    39,185       12.3 %     0.38 %     2,005       22  
Mizuho Securities USA, Inc.
    26,727       8.4 %     0.49 %     2,936       9  
Morgan Stanley & Co. LLC
    20,073       6.3 %     0.37 %     1,191       13  
CRT Capital Group, LLC
    15,146       4.8 %     0.39 %     764       18  
KGS - Alpha Capital Markets, L.P.
    11,894       3.7 %     0.39 %     841       16  
Goldman, Sachs & Co.
    10,155       3.1 %     0.37 %     493       70  
    $ 318,557       100.0 %     0.39 %   $ 18,349       15  

 (1)
Equal to the fair value of securities sold plus accrued interest receivable, minus the sum of repurchase agreement liabilities and accrued interest payable.


 
 

 


 
Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding by entering into derivative financial instrument contracts.  The Company has not elected hedging treatment under GAAP, and as such, all gains or losses on these instruments are reflected in earnings for all periods presented.  As of December 31, 2013, such instruments were comprised entirely of Eurodollar futures contracts with an average contract notional amount of $250.0 million to $270.0 million and a weighted average fixed LIBOR rate of 2.02%.

(in thousands)
                 
                   
         
Average
       
   
Weighted
   
Contract
       
   
Average
   
Notional
   
Open
 
Expiration Year
 
LIBOR Rate
   
Amount
   
Equity(1)
 
2014
    0.40 %   $ 262,500     $ (189 )
2015
    0.80 %     275,000       (146 )
2016
    1.90 %     250,000       1,367  
2017
    3.03 %     250,000       2,291  
2018
    3.77 %     250,000       1,575  
      2.02 %           $ 4,898  

(1)  
Open equity represents the cumulative gains (losses) recorded on open futures positions.

Dividends

To qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our IPO
 
 
Declaration Date
Record Date
Payment Date
 
Per Share Amount
   
Total
 
March 8, 2013
March 25, 2013
March 27, 2013
  $ 0.135     $ 451,125  
April 10, 2013
April 25, 2013
April 30, 2013
    0.135       451,125  
May 9, 2013
May 28, 2013
May 31, 2013
    0.135       451,125  
June 10, 2013
June 25, 2013
June 28, 2013
    0.135       451,125  
July 9, 2013
July 25, 2013
July 31, 2013
    0.135       451,125  
August 12, 2013
August 26, 2013
August 30, 2013
    0.135       451,125  
September 10, 2013
September 25, 2013
September 30, 2013
    0.135       451,125  
October 10, 2013
October 25, 2013
October 31, 2013
    0.135       451,125  
November 12, 2013
November 25, 2013
November 27, 2013
    0.135       451,125  
December 11, 2013
December 26, 2013
December 30, 2013
    0.180       601,500  
January 9, 2014
January 27, 2014
January 31, 2014
    0.180       925,500  
February 11, 2014
February 25, 2014
February 28, 2014
    0.180       974,100  

Book Value Per Share

The Company's Book Value Per Share at December 31, 2013 was $13.40.  The Company computes Book Value Per Share by dividing total stockholders' equity by the total number of shares outstanding of the Company's common stock. At December 31, 2013, the Company's stockholders' equity was $44.8 million with 3,341,665 shares of common stock outstanding.

Secondary Offering

The Company completed a secondary offering of 1,800,000 common shares on January 23, 2014 at a price of $12.50 per share.  The underwriters exercised their overallotment option in full for an additional 270,000 shares on January 29, 2014.  The net proceeds to the Company were approximately $24.2 million which were invested in Agency MBS securities on a leveraged basis.  The Company disclosed a summary of the composition of the MBS portfolio as of January 31, 2014 in a press release dated February 11, 2014.  Included in the press release was the Company’s estimated Book Value Per Share as of January 31, 2014 of $12.76.

Management Commentary

Commenting on the fourth quarter, Robert E. Cauley, Chairman and Chief Executive Officer, said, “What we expected to occur late in the second quarter or during the third quarter finally occurred late in the fourth quarter.  The Federal Reserve began their long awaited tapering program.  The initial move was announced after the December meeting and the Fed decided to reduce monthly purchases of both US Treasury securities and Agency MBS by $5 billion per month beginning in January 2014.  The Federal Reserve announced another reduction in their asset purchase at the January 2014 meeting and by same amounts in both cases.  The market was not terribly surprised by the announcement in December, although there was probably more market participants expecting the first move to come in the first quarter of 2014 rather than December.  The Agency MBS market rallied as the current coupon, 30 year mortgage tightened by approximately 10 basis points into year end.  The Treasury market on the other hand sold off and the high yield for the 10 year US Treasury note was reached on December 31, 2013.  With the way the Christmas holiday fell during the week, trading desks were thinly staffed and market liquidity was very low after the taper announcement.  This no doubt exacerbated the move in the Treasury market.  As the economic data steadily improved over the fourth quarter and rates rose, prepayment activity naturally slowed.  The mortgage bankers refinance index fell below 2500 in July and below 1500 in late December 2013.  With the seasonal trough typically occurring in late Q4 and Q1, prepayment speeds should remain muted until the March speeds are released in early April.  As a result, premium amortization on our pass through MBS has been muted.

“With respect to changes in the portfolio, we were quite active.  We reduced our exposure to hybrid pass through MBS by $44 million and redeployed the proceeds into 30 year, fixed rate MBS.  Our short reset ARM positions were essentially unchanged absent run off and remain a very small percentage of the portfolio.  Within the fixed rate sub-portfolio, we sold lower coupon 30 year securities and some slightly seasoned 4.5%, 30 year pass throughs and purchased more 4.5%, 30 year securities and some 4% and 5% pass throughs.  The fixed rate allocation is now 69.9% of the portfolio versus 55.7% at September 30, 2013.  Hybrids securities are now 21.7% of the portfolio versus 36.2% at September 30, 2013.  Within the fixed rate allocation, we are more heavily skewed towards 30 year versus 15 year securities as the weighted-average maturity of the fixed rate sub-portfolio was 323 months at year end versus 310 months at September 30, 2013.  Within the structured securities sub-portfolio, we increased the allocation of our capital by approximately $3.5 million, or from 51.1% of our capital at September 30, 2013 to 56.0% at year end.  We also made changes to the composition of the IO sub-portfolio above and beyond increasing the allocation by selling securities that had appreciated in value as prepayment speeds slowed and; therefore, offered little additional up-rate protection.  The proceeds were deployed in securities that simply offered better up-rate protection. In sum, the portfolio as constructed at year end offers significantly more income potential as a result of the combination of higher weighted average coupons and slowing prepayment speeds.  We have retained adequate up-rate protection, but are also cognizant of the potential for a rally in rates and the risk such an event poses. The market appeared quite convinced rates could only move higher into 2014 and when markets are overwhelmingly positioned for one outcome, bad things can and often do happen.”


 
 

 


 
Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Thursday, February 20, 2014, at 10:00 AM ET.  The conference call may be accessed by dialing toll free (877) 341-5668.  International callers dial (224) 357-2205.  The conference passcode is 2078210.  A live audio webcast of the conference call can be accessed via the investor relations section of the Company’s website at www.orchidislandcapital.com , and an audio archive of the webcast will be available for approximately one year.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS and (ii) structured Agency RMBS, such as CMOs, IOs, IIOs and POs, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

CONTACT:
Orchid Island Capital, Inc.
Robert E. Cauley, 772-231-1400
Chairman and Chief Executive Officer
www.orchidislandcapital.com


 
 

 


Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of December 31, 2013, and December 31, 2012, and the unaudited quarterly results of operations for the calendar quarters and years ended December 31, 2013 and December 31, 2012.  Amounts presented are subject to change.

ORCHID ISLAND CAPITAL, INC.
 
BALANCE SHEETS
 
(Unaudited - Amounts Subject To Change)
 
             
   
December 31, 2013
   
December 31, 2012
 
ASSETS:
           
Total mortgage-backed securities
  $ 351,222,512     $ 115,379,574  
Cash, cash equivalents and restricted cash
    10,615,027       2,986,257  
Accrued interest receivable
    1,559,437       440,877  
Due from affiliates
    -       45,126  
Prepaid expenses and other assets
    179,071       9,122  
Total Assets
  $ 363,576,047     $ 118,860,956  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Repurchase agreements
  $ 318,557,054     $ 103,941,174  
Accrued interest payable
    91,461       54,084  
Due to affiliates
    81,925       -  
Accounts payable, accrued expenses and other
    80,260       140,723  
Total Liabilities
    318,810,700       104,135,981  
Total Stockholders' Equity
    44,765,347       14,724,975  
Total Liabilities and Stockholders' Equity
  $ 363,576,047     $ 118,860,956  
Common shares outstanding
    3,341,665       154,110  
Book value per share
  $ 13.40     $ 95.55  
 
 
 
 
 

 
 
ORCHID ISLAND CAPITAL, INC.
 
STATEMENTS OF OPERATIONS
 
(Unaudited - Amounts Subject to Change)
 
                       
   
Years Ended December 31,
 
Three Months Ended December 31,
 
   
2013
   
2012
   
2013
   
2012
 
Interest income
  $ 9,198,858     $ 2,697,922     $ 2,805,703     $ 473,173  
Interest expense
    (1,126,204 )     (277,328 )     (308,984 )     (94,513 )
Net interest income
    8,072,654       2,420,594       2,496,719       378,660  
Losses
    (7,102,562 )     (1,153,452 )     (634,926 )     (471,418 )
Net portfolio income (loss)
    970,092       1,267,142       1,861,793       (92,758 )
Expenses
    1,668,098       732,799       416,898       174,455  
Net (loss) income
  $ (698,006 )   $ 534,343     $ 1,444,895     $ (267,213 )
Basic and diluted net (loss) income per share
  $ (0.23 )   $ 0.54     $ 0.43     $ (0.27 )
Dividends Declared Per Common Share:
  $ 1.395     $ -     $ 0.450     $ -  

             
   
Three Months Ended
 
   
December 31,
 
Key Balance Sheet Metrics
 
2013
   
2012
 
Average MBS
  $ 341,504,724     $ 91,094,034  
Average repurchase agreements
    310,106,789       80,256,289  
Average stockholders' equity
    44,794,774       14,858,582  
Leverage ratio(1)
 
7.1:1
   
7.1:1
 
                 
Key Performance Metrics
               
Average yield on MBS
    3.29 %     2.08 %
Average cost of funds
    0.40 %     0.47 %
Average economic cost of funds
    0.45 %     0.78 %
Average interest rate spread
    2.89 %     1.61 %
Average economic interest rate spread
    2.84 %     1.30 %

(1)  
The leverage ratio is calculated by dividing total ending liabilities by ending stockholders’ equity.