Maryland
|
001-35236
|
27-3269228
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
99.1
|
Press Release dated May 1, 2013
|
Date: May 2, 2013
|
ORCHID ISLAND CAPITAL, INC.
|
||
By:
|
/s/ Robert E. Cauley | ||
Robert E. Cauley
|
|||
Chairman and Chief Executive Officer
|
·
|
Net income of $0.4 Million, or $0.20 per common share.
|
·
|
Book Value per Share of $14.98
|
·
|
MBS Portfolio Remains 100% Invested in Agency MBS
|
·
|
Company to Discuss Results on Friday, May 3, 2013, at 10:00 AM ET
|
Portfolio Activity for the Quarter
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
Market Value - December 31, 2012
|
$ | 109,604,559 | $ | 2,884,411 | $ | 2,890,604 | $ | 5,775,015 | $ | 115,379,574 | ||||||||||
Securities Purchased
|
289,849,877 | 18,808,886 | - | 18,808,886 | 308,658,763 | |||||||||||||||
Securities Sold
|
(57,755,882 | ) | - | - | - | (57,755,882 | ) | |||||||||||||
Gain (Loss) on Sale
|
99,925 | - | - | - | 99,925 | |||||||||||||||
Return on Investment
|
n/a | (988,944 | ) | (506,300 | ) | (1,495,244 | ) | (1,495,244 | ) | |||||||||||
Pay-downs
|
(4,597,703 | ) | n/a | n/a | n/a | (4,597,703 | ) | |||||||||||||
Premium Lost Due to Pay-downs
|
(259,749 | ) | n/a | n/a | n/a | (259,749 | ) | |||||||||||||
Mark to Market Gains (Losses)
|
(162,638 | ) | 436,422 | (43,195 | ) | 393,227 | 230,589 | |||||||||||||
Market Value - March 31, 2013
|
$ | 336,778,389 | $ | 21,140,775 | $ | 2,341,109 | $ | 23,481,884 | $ | 360,260,273 |
Capital Allocation
|
||||||||||||||||||||
Structured Security Portfolio
|
||||||||||||||||||||
Pass-Through
|
Interest Only
|
Inverse Interest
|
||||||||||||||||||
Portfolio
|
Securities
|
Only Securities
|
Sub-total
|
Total
|
||||||||||||||||
March 31, 2013
|
||||||||||||||||||||
Market Value
|
$ | 336,778,389 | $ | 21,140,775 | $ | 2,341,109 | $ | 23,481,884 | $ | 360,260,273 | ||||||||||
Cash
|
4,701,216 | - | - | - | 4,701,216 | |||||||||||||||
Repurchase Agreement Obligations
|
(316,445,869 | ) | - | - | - | (316,445,869 | ) | |||||||||||||
Total
|
25,033,736 | $ | 21,140,775 | $ | 2,341,109 | $ | 23,481,884 | $ | 48,515,620 | |||||||||||
% of Total
|
51.6 | % | 43.6 | % | 4.8 | % | 48.4 | % | 100.0 | % | ||||||||||
December 31, 2012
|
||||||||||||||||||||
Market Value
|
$ | 109,604,559 | $ | 2,884,411 | $ | 2,890,604 | $ | 5,775,015 | $ | 115,379,574 | ||||||||||
Cash
|
2,986,257 | - | - | - | 2,986,257 | |||||||||||||||
Repurchase Agreement Obligations
|
(103,941,174 | ) | - | - | - | (103,941,174 | ) | |||||||||||||
Total
|
8,649,642 | $ | 2,884,411 | $ | 2,890,604 | $ | 5,775,015 | $ | 14,424,657 | |||||||||||
% of Total
|
60.0 | % | 20.0 | % | 20.0 | % | 40.0 | % | 100.0 | % |
Returns for the Quarter
|
||||||||||||||||||||
Income / (loss) (net of repo cost)
|
$ | 1,213,319 | $ | 65,159 | $ | (67,402 | ) | $ | (2,243 | ) | $ | 1,211,076 | ||||||||
Realized and unrealized gains / (losses)
|
(322,463 | ) | 436,422 | (43,194 | ) | 393,228 | 70,765 | |||||||||||||
Hedge losses
|
(483,925 | ) | n/a | n/a | n/a | (483,925 | ) | |||||||||||||
$ | 406,931 | $ | 501,581 | $ | (110,596 | ) | $ | 390,985 | $ | 797,916 | ||||||||||
Return on Invested Capital for the Quarter
|
4.7 | % | 17.4 | % | (3.8 | )% | 6.8 | % | 5.5 | % |
Structured
|
||||||||||||
PT MBS
|
MBS
|
Total
|
||||||||||
Three Months Ended,
|
Portfolio (%)
|
Portfolio (%)
|
Portfolio (%)
|
|||||||||
March 31, 2012
|
9.2 | 33.0 | 20.0 | |||||||||
December 31, 2011
|
1.1 | 42.3 | 28.6 | |||||||||
September 30, 2011
|
4.2 | 38.7 | 25.0 | |||||||||
June 30, 2011
|
0.2 | 41.4 | 38.7 | |||||||||
March 31, 2011
|
11.0 | 31.2 | 23.8 |
(in thousands)
|
|||||||||
Weighted
|
Weighted
|
||||||||
Percentage
|
Average
|
Average
|
Weighted
|
Weighted
|
|||||
of
|
Weighted
|
Maturity
|
Coupon
|
Average
|
Average
|
||||
Fair
|
Entire
|
Average
|
in
|
Longest
|
Reset in
|
Lifetime
|
Periodic
|
||
Asset Category
|
Value
|
Portfolio
|
Coupon
|
Months
|
Maturity
|
Months
|
Cap
|
Cap
|
|
March 31, 2013
|
|||||||||
Adjustable Rate MBS
|
$
|
6,485
|
1.8%
|
4.20%
|
255
|
1-Sep-35
|
2.05
|
10.04%
|
2.00%
|
Fixed Rate MBS
|
217,808
|
60.5%
|
3.27%
|
282
|
1-Mar-43
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate MBS
|
112,485
|
31.2%
|
2.62%
|
356
|
1-Feb-43
|
106.54
|
7.62%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
336,778
|
93.5%
|
3.07%
|
306
|
1-Mar-43
|
100.85
|
7.75%
|
2.00%
|
|
Interest-Only Securities
|
21,141
|
5.9%
|
3.94%
|
245
|
25-Dec-42
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
2,341
|
0.6%
|
6.15%
|
306
|
25-Nov-40
|
NA
|
6.35%
|
NA
|
|
Total Structured MBS
|
23,482
|
6.5%
|
4.16%
|
251
|
25-Dec-42
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
360,260
|
100.0%
|
3.14%
|
303
|
1-Mar-43
|
NA
|
NA
|
NA
|
December 31, 2012
|
|||||||||
Adjustable Rate MBS
|
$
|
6,531
|
5.7%
|
4.20%
|
258
|
1-Sep-35
|
3.46
|
10.04%
|
2.00%
|
Fixed Rate MBS
|
43,589
|
37.8%
|
3.24%
|
181
|
1-Dec-40
|
NA
|
NA
|
NA
|
|
Hybrid Adjustable Rate MBS
|
59,485
|
51.6%
|
2.69%
|
357
|
1-Nov-42
|
100.51
|
7.69%
|
2.00%
|
|
Total Mortgage-backed Pass-through
|
109,605
|
95.0%
|
3.00%
|
281
|
1-Nov-42
|
90.91
|
7.93%
|
2.00%
|
|
Interest-Only Securities
|
2,884
|
2.5%
|
3.52%
|
151
|
25-Dec-39
|
NA
|
NA
|
NA
|
|
Inverse Interest-Only Securities
|
2,891
|
2.5%
|
6.13%
|
309
|
25-Nov-40
|
NA
|
6.34%
|
NA
|
|
Total Structured MBS
|
5,775
|
5.0%
|
4.83%
|
230
|
25-Nov-40
|
NA
|
NA
|
NA
|
|
Total Mortgage Assets
|
$
|
115,380
|
100.0%
|
3.09%
|
278
|
1-Nov-42
|
NA
|
NA
|
NA
|
(in thousands)
|
||||||||||||||||
March 31, 2013
|
December 31, 2012
|
|||||||||||||||
Percentage of
|
Percentage of
|
|||||||||||||||
Agency
|
Fair Value
|
Entire Portfolio
|
Fair Value
|
Entire Portfolio
|
||||||||||||
Fannie Mae
|
$ | 228,668 | 63.47 | % | $ | 113,235 | 98.14 | % | ||||||||
Freddie Mac
|
106,817 | 29.65 | % | 2,145 | 1.86 | % | ||||||||||
Ginnie Mae
|
24,775 | 6.88 | % | - | 0.00 | % | ||||||||||
Total Portfolio
|
$ | 360,260 | 100.00 | % | $ | 115,380 | 100.0 | % |
March 31, 2013
|
December 31, 2012
|
|||||||
Weighted Average Pass Through Purchase Price
|
$ | 105.22 | $ | 105.65 | ||||
Weighted Average Structured Purchase Price
|
$ | 12.05 | $ | 9.91 | ||||
Weighted Average Pass Through Current Price
|
$ | 105.25 | $ | 105.81 | ||||
Weighted Average Structured Current Price
|
$ | 12.18 | $ | 7.84 | ||||
Effective Duration (1)
|
2.911 | 1.209 |
(1)
|
Effective duration of 2.911 indicates that an interest rate increase of 1.0% would be expected to cause a 2.911% decrease in the value of the MBS in the Company’s investment portfolio at March 31, 2013. An effective duration of 1.209 indicates that an interest rate increase of 1.0% would be expected to cause a 1.209% decrease in the value of the MBS in the Company’s investment portfolio at December 31, 2012. These figures include the structured securities in the portfolio.
|
(in thousands)
|
||||||||||||||||
Weighted
|
||||||||||||||||
Total
|
Average
|
|||||||||||||||
Outstanding
|
% of
|
Amount
|
Maturity
|
|||||||||||||
Counterparty
|
Balances
|
Total
|
at Risk(1)
|
in Days
|
||||||||||||
Citigroup Global Markets, Inc.
|
$ | 107,287 | 33.9 | % | $ | 6,075 | 18 | |||||||||
CRT Capital Group, LLC
|
45,277 | 14.3 | % | 2,513 | 2 | |||||||||||
Suntrust Robinson Humphrey, Inc.
|
39,475 | 12.5 | % | 2,361 | 19 | |||||||||||
The PrinceRidge Group, LLC
|
35,928 | 11.4 | % | 2,095 | 23 | |||||||||||
Cantor Fitzgerald & Co.
|
30,048 | 9.5 | % | 1,640 | 5 | |||||||||||
South Street Securities, LLC
|
21,587 | 6.8 | % | 1,161 | 6 | |||||||||||
Pierpont Securities, LLC
|
16,322 | 5.2 | % | 651 | 82 | |||||||||||
Mizuho Securities USA, Inc.
|
15,464 | 4.9 | % | 785 | 4 | |||||||||||
KGS - Alpha Capital Markets, L.P.
|
5,057 | 1.5 | % | 424 | 1 | |||||||||||
$ | 316,445 | 100.0 | % | $ | 17,705 | 17 |
(1)
|
Equal to the fair value of securities sold plus accrued interest receivable, minus the sum of repurchase agreement liabilities and accrued interest payable.
|
(in thousands)
|
||||||||||||
Average
|
||||||||||||
Weighted
|
Contract
|
|||||||||||
Average
|
Notional
|
Open
|
||||||||||
Expiration Year
|
LIBOR Rate
|
Amount
|
Equity(1)
|
|||||||||
2013
|
0.37 | % | $ | 250,000 | $ | 54 | ||||||
2014
|
0.48 | % | 250,000 | 14 | ||||||||
2015
|
0.75 | % | 250,000 | (98 | ) | |||||||
2016
|
1.29 | % | 250,000 | (155 | ) | |||||||
2017
|
1.99 | % | 250,000 | (299 | ) | |||||||
1.01 | % | (484 | ) |
(1)
|
Open equity represents the cumulative gains / (losses) recorded on open futures positions.
|
ORCHID ISLAND CAPITAL, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
(Unaudited - Amounts Subject To Change)
|
||||||||
March 31, 2013
|
December 31, 2012
|
|||||||
ASSETS:
|
||||||||
Total mortgage-backed securities
|
360,260,273 | 115,379,574 | ||||||
Cash, cash equivalents and restricted cash
|
4,701,216 | 2,986,257 | ||||||
Accrued interest receivable
|
1,440,407 | 440,877 | ||||||
Due from affiliates
|
75,395 | 45,126 | ||||||
Prepaid expenses and other assets
|
245,427 | 9,122 | ||||||
Total Assets
|
$ | 366,722,718 | $ | 118,860,956 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Repurchase agreements
|
$ | 316,445,869 | $ | 103,941,174 | ||||
Accrued interest payable
|
64,049 | 54,084 | ||||||
Accounts payable, accrued expenses and other
|
138,591 | 140,723 | ||||||
Total Liabilities
|
316,648,509 | 104,135,981 | ||||||
Total Stockholders' Equity
|
50,074,209 | 14,724,975 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 366,722,718 | $ | 118,860,956 | ||||
Common shares outstanding
|
3,341,665 | 154,110 | ||||||
Book value per share
|
$ | 14.98 | $ | 95.55 |
ORCHID ISLAND CAPITAL, INC.
|
||||||||
STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited - Amounts Subject to Change)
|
||||||||
Three Months Ended March 31,
|
||||||||
2013
|
2012
|
|||||||
Interest income
|
$ | 1,413,258 | $ | 758,757 | ||||
Interest expense
|
(201,420 | ) | (50,667 | ) | ||||
Net interest income
|
1,211,838 | 708,090 | ||||||
(Losses) gains
|
(413,160 | ) | 75,326 | |||||
Net portfolio income
|
798,678 | 783,416 | ||||||
Expenses
|
398,320 | 166,172 | ||||||
Net income
|
$ | 400,358 | $ | 617,244 | ||||
Basic and diluted net income per share
|
$ | 0.20 | $ | 0.63 | ||||
Dividends Declared Per Common Share:
|
$ | 0.135 | $ | - |
Three Months Ended
|
||||||||
Key Balance Sheet Metrics
|
March 31, 2013
|
March 31, 2012
|
||||||
Average MBS
|
$ | 237,819,924 | $ | 70,585,381 | ||||
Average repurchase agreements
|
210,193,522 | 59,156,728 | ||||||
Average stockholders' equity
|
32,399,592 | 14,088,254 | ||||||
Leverage ratio
|
6.3:1
|
5.2:1
|
||||||
Key Performance Metrics
|
||||||||
Average yield on MBS
|
2.38 | % | 4.30 | % | ||||
Average cost of funds
|
0.38 | % | 0.34 | % | ||||
Average economic cost of funds
|
1.30 | % | 0.50 | % | ||||
Average interest rate spread
|
2.00 | % | 3.96 | % | ||||
Average economic interest rate spread
|
1.08 | % | 3.80 | % |